SOLAR INDUSTRIES | S H KELKAR & CO. | SOLAR INDUSTRIES/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 93.1 | 31.7 | 293.5% | View Chart |
P/BV | x | 30.5 | 2.7 | 1,121.9% | View Chart |
Dividend Yield | % | 0.1 | 1.0 | 9.5% |
SOLAR INDUSTRIES S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SOLAR INDUSTRIES Mar-23 |
S H KELKAR & CO. Mar-23 |
SOLAR INDUSTRIES/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,536 | 167 | 2,724.3% | |
Low | Rs | 2,470 | 82 | 3,015.9% | |
Sales per share (Unadj.) | Rs | 765.0 | 121.8 | 627.9% | |
Earnings per share (Unadj.) | Rs | 89.6 | 4.5 | 1,971.1% | |
Cash flow per share (Unadj.) | Rs | 103.8 | 10.4 | 1,002.1% | |
Dividends per share (Unadj.) | Rs | 8.00 | 2.00 | 400.0% | |
Avg Dividend yield | % | 0.2 | 1.6 | 14.2% | |
Book value per share (Unadj.) | Rs | 288.5 | 76.9 | 375.1% | |
Shares outstanding (eoy) | m | 90.49 | 138.42 | 65.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 1.0 | 449.2% | |
Avg P/E ratio | x | 39.1 | 27.3 | 143.1% | |
P/CF ratio (eoy) | x | 33.7 | 12.0 | 281.5% | |
Price / Book Value ratio | x | 12.1 | 1.6 | 751.8% | |
Dividend payout | % | 8.9 | 44.0 | 20.3% | |
Avg Mkt Cap | Rs m | 316,985 | 17,192 | 1,843.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,306 | 2,118 | 156.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,225 | 16,865 | 410.5% | |
Other income | Rs m | 315 | 166 | 189.4% | |
Total revenues | Rs m | 69,541 | 17,032 | 408.3% | |
Gross profit | Rs m | 12,887 | 1,921 | 671.0% | |
Depreciation | Rs m | 1,282 | 805 | 159.4% | |
Interest | Rs m | 904 | 239 | 378.3% | |
Profit before tax | Rs m | 11,016 | 1,044 | 1,055.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,904 | 414 | 701.3% | |
Profit after tax | Rs m | 8,112 | 630 | 1,288.6% | |
Gross profit margin | % | 18.6 | 11.4 | 163.5% | |
Effective tax rate | % | 26.4 | 39.7 | 66.4% | |
Net profit margin | % | 11.7 | 3.7 | 313.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,014 | 12,065 | 207.3% | |
Current liabilities | Rs m | 16,323 | 7,087 | 230.3% | |
Net working cap to sales | % | 12.6 | 29.5 | 42.5% | |
Current ratio | x | 1.5 | 1.7 | 90.0% | |
Inventory Days | Days | 23 | 17 | 138.5% | |
Debtors Days | Days | 4 | 9 | 45.9% | |
Net fixed assets | Rs m | 24,074 | 9,953 | 241.9% | |
Share capital | Rs m | 181 | 1,384 | 13.1% | |
"Free" reserves | Rs m | 25,922 | 9,260 | 280.0% | |
Net worth | Rs m | 26,103 | 10,644 | 245.2% | |
Long term debt | Rs m | 4,727 | 3,189 | 148.2% | |
Total assets | Rs m | 49,087 | 22,018 | 222.9% | |
Interest coverage | x | 13.2 | 5.4 | 245.7% | |
Debt to equity ratio | x | 0.2 | 0.3 | 60.4% | |
Sales to assets ratio | x | 1.4 | 0.8 | 184.1% | |
Return on assets | % | 18.4 | 3.9 | 465.7% | |
Return on equity | % | 31.1 | 5.9 | 525.4% | |
Return on capital | % | 38.7 | 9.3 | 417.0% | |
Exports to sales | % | 10.3 | 4.7 | 218.0% | |
Imports to sales | % | 10.5 | 10.9 | 96.1% | |
Exports (fob) | Rs m | 7,111 | 795 | 895.0% | |
Imports (cif) | Rs m | 7,240 | 1,835 | 394.5% | |
Fx inflow | Rs m | 7,111 | 795 | 895.0% | |
Fx outflow | Rs m | 7,240 | 1,835 | 394.5% | |
Net fx | Rs m | -129 | -1,041 | 12.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,565 | 1,967 | 333.8% | |
From Investments | Rs m | -5,190 | -1,029 | 504.3% | |
From Financial Activity | Rs m | 1,182 | -1,748 | -67.6% | |
Net Cashflow | Rs m | 1,604 | -882 | -181.9% |
Indian Promoters | % | 73.2 | 48.2 | 151.8% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 20.6 | 9.1 | 225.8% | |
FIIs | % | 6.1 | 8.9 | 68.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 41.1 | 65.4% | |
Shareholders | 64,377 | 46,379 | 138.8% | ||
Pledged promoter(s) holding | % | 0.6 | 7.5 | 7.3% |
Compare SOLAR INDUSTRIES With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SOLAR INDUSTRIES | S H KELKAR & CO. |
---|---|---|
1-Day | 0.06% | 1.43% |
1-Month | -5.26% | 1.28% |
1-Year | 132.95% | 83.75% |
3-Year CAGR | 92.59% | 16.98% |
5-Year CAGR | 52.43% | 7.04% |
* Compound Annual Growth Rate
Here are more details on the SOLAR INDUSTRIES share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of SOLAR INDUSTRIES hold a 73.2% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SOLAR INDUSTRIES and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, SOLAR INDUSTRIES paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 8.9%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of SOLAR INDUSTRIES, and the dividend history of S H KELKAR & CO..
Indian share markets continued the momentum as the session progressed and ended the higher.