VINTAGE COFFEE & BEVERAGES | ADANI ENTERPRISES | VINTAGE COFFEE & BEVERAGES/ ADANI ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 84.3 | 93.6 | 90.0% | View Chart |
P/BV | x | 7.1 | 10.6 | 66.4% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | 1,929.2% |
VINTAGE COFFEE & BEVERAGES ADANI ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
ADANI ENTERPRISES Mar-23 |
VINTAGE COFFEE & BEVERAGES/ ADANI ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 4,190 | 2.5% | |
Low | Rs | 25 | 1,017 | 2.4% | |
Sales per share (Unadj.) | Rs | 9.0 | 1,201.6 | 0.7% | |
Earnings per share (Unadj.) | Rs | 0.6 | 19.4 | 2.9% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 40.7 | 3.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.20 | 41.7% | |
Avg Dividend yield | % | 0.8 | 0 | 1,673.2% | |
Book value per share (Unadj.) | Rs | 15.5 | 289.9 | 5.4% | |
Shares outstanding (eoy) | m | 69.80 | 1,140.00 | 6.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 2.2 | 332.1% | |
Avg P/E ratio | x | 117.2 | 134.4 | 87.2% | |
P/CF ratio (eoy) | x | 51.6 | 63.9 | 80.8% | |
Price / Book Value ratio | x | 4.2 | 9.0 | 46.5% | |
Dividend payout | % | 90.4 | 6.2 | 1,459.2% | |
Avg Mkt Cap | Rs m | 4,525 | 2,967,793 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 18,773 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 1,369,778 | 0.0% | |
Other income | Rs m | 4 | 11,974 | 0.0% | |
Total revenues | Rs m | 633 | 1,381,751 | 0.0% | |
Gross profit | Rs m | 154 | 84,587 | 0.2% | |
Depreciation | Rs m | 49 | 24,361 | 0.2% | |
Interest | Rs m | 61 | 39,700 | 0.2% | |
Profit before tax | Rs m | 47 | 32,499 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 10,410 | 0.1% | |
Profit after tax | Rs m | 39 | 22,089 | 0.2% | |
Gross profit margin | % | 24.5 | 6.2 | 396.1% | |
Effective tax rate | % | 18.6 | 32.0 | 58.2% | |
Net profit margin | % | 6.1 | 1.6 | 380.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 370,217 | 0.2% | |
Current liabilities | Rs m | 610 | 448,031 | 0.1% | |
Net working cap to sales | % | 45.3 | -5.7 | -796.9% | |
Current ratio | x | 1.5 | 0.8 | 177.5% | |
Inventory Days | Days | 24 | 62 | 38.3% | |
Debtors Days | Days | 702 | 3 | 20,985.0% | |
Net fixed assets | Rs m | 1,563 | 1,041,568 | 0.2% | |
Share capital | Rs m | 698 | 1,140 | 61.2% | |
"Free" reserves | Rs m | 387 | 329,370 | 0.1% | |
Net worth | Rs m | 1,085 | 330,510 | 0.3% | |
Long term debt | Rs m | 590 | 325,900 | 0.2% | |
Total assets | Rs m | 2,458 | 1,412,785 | 0.2% | |
Interest coverage | x | 1.8 | 1.8 | 97.6% | |
Debt to equity ratio | x | 0.5 | 1.0 | 55.2% | |
Sales to assets ratio | x | 0.3 | 1.0 | 26.4% | |
Return on assets | % | 4.1 | 4.4 | 92.9% | |
Return on equity | % | 3.6 | 6.7 | 53.3% | |
Return on capital | % | 6.5 | 11.0 | 59.0% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 32.5 | 0.0% | |
Exports (fob) | Rs m | NA | 625 | 0.0% | |
Imports (cif) | Rs m | NA | 445,499 | 0.0% | |
Fx inflow | Rs m | 197 | 625 | 31.5% | |
Fx outflow | Rs m | 1 | 445,499 | 0.0% | |
Net fx | Rs m | 195 | -444,874 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 176,265 | 0.0% | |
From Investments | Rs m | NA | -168,601 | -0.0% | |
From Financial Activity | Rs m | NA | -11,975 | -0.0% | |
Net Cashflow | Rs m | 0 | 9,701 | 0.0% |
Indian Promoters | % | 29.1 | 59.0 | 49.4% | |
Foreign collaborators | % | 18.5 | 13.6 | 136.0% | |
Indian inst/Mut Fund | % | 0.0 | 20.2 | - | |
FIIs | % | 0.0 | 14.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 27.4 | 191.3% | |
Shareholders | 8,704 | 537,342 | 1.6% | ||
Pledged promoter(s) holding | % | 46.9 | 0.1 | 46,850.0% |
Compare VINTAGE COFFEE & BEVERAGES With: REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | Adani Enterprises |
---|---|---|
1-Day | 4.99% | -1.17% |
1-Month | 16.38% | -0.86% |
1-Year | 191.37% | 66.66% |
3-Year CAGR | 20.05% | 37.94% |
5-Year CAGR | 47.74% | 88.00% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the Adani Enterprises share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of Adani Enterprises the stake stands at 72.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of Adani Enterprises.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
Adani Enterprises paid Rs 1.2, and its dividend payout ratio stood at 6.2%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of Adani Enterprises.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.