SPICY ENTERTAINMENT & MEDIA | PRIME FOCUS | SPICY ENTERTAINMENT & MEDIA/ PRIME FOCUS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -14.0 | - | View Chart |
P/BV | x | 0.4 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SPICY ENTERTAINMENT & MEDIA PRIME FOCUS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SPICY ENTERTAINMENT & MEDIA Mar-22 |
PRIME FOCUS Mar-23 |
SPICY ENTERTAINMENT & MEDIA/ PRIME FOCUS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4 | 102 | 4.3% | |
Low | Rs | 2 | 60 | 3.1% | |
Sales per share (Unadj.) | Rs | 2.5 | 155.0 | 1.6% | |
Earnings per share (Unadj.) | Rs | 0 | 6.5 | 0.4% | |
Cash flow per share (Unadj.) | Rs | 0 | 22.1 | 0.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 10.3 | -8.9 | -116.7% | |
Shares outstanding (eoy) | m | 16.51 | 299.54 | 5.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.5 | 238.6% | |
Avg P/E ratio | x | 135.8 | 12.5 | 1,086.1% | |
P/CF ratio (eoy) | x | 107.5 | 3.7 | 2,922.9% | |
Price / Book Value ratio | x | 0.3 | -9.2 | -3.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 52 | 24,315 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 28,978 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41 | 46,443 | 0.1% | |
Other income | Rs m | 4 | 2,795 | 0.1% | |
Total revenues | Rs m | 45 | 49,238 | 0.1% | |
Gross profit | Rs m | -3 | 9,140 | -0.0% | |
Depreciation | Rs m | 0 | 4,667 | 0.0% | |
Interest | Rs m | 0 | 4,207 | 0.0% | |
Profit before tax | Rs m | 1 | 3,061 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1,117 | 0.0% | |
Profit after tax | Rs m | 0 | 1,945 | 0.0% | |
Gross profit margin | % | -7.1 | 19.7 | -36.3% | |
Effective tax rate | % | 25.7 | 36.5 | 70.4% | |
Net profit margin | % | 0.9 | 4.2 | 22.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,389 | 23,321 | 6.0% | |
Current liabilities | Rs m | 1,248 | 16,535 | 7.5% | |
Net working cap to sales | % | 341.0 | 14.6 | 2,334.0% | |
Current ratio | x | 1.1 | 1.4 | 78.9% | |
Inventory Days | Days | 259 | 103 | 252.4% | |
Debtors Days | Days | 36,047 | 5 | 734,430.9% | |
Net fixed assets | Rs m | 30 | 43,953 | 0.1% | |
Share capital | Rs m | 165 | 300 | 55.1% | |
"Free" reserves | Rs m | 6 | -2,951 | -0.2% | |
Net worth | Rs m | 171 | -2,652 | -6.4% | |
Long term debt | Rs m | 0 | 34,720 | 0.0% | |
Total assets | Rs m | 1,419 | 67,273 | 2.1% | |
Interest coverage | x | 0 | 1.7 | - | |
Debt to equity ratio | x | 0 | -13.1 | -0.0% | |
Sales to assets ratio | x | 0 | 0.7 | 4.2% | |
Return on assets | % | 0 | 9.1 | 0.3% | |
Return on equity | % | 0.2 | -73.3 | -0.3% | |
Return on capital | % | 0.3 | 22.7 | 1.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 568 | 0.0% | |
Fx outflow | Rs m | 0 | -3,999 | -0.0% | |
Net fx | Rs m | 0 | 4,567 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 2,540 | -0.0% | |
From Investments | Rs m | NA | -4,905 | -0.0% | |
From Financial Activity | Rs m | NA | 1,522 | 0.0% | |
Net Cashflow | Rs m | 0 | -842 | 0.0% |
Indian Promoters | % | 25.7 | 19.6 | 131.5% | |
Foreign collaborators | % | 0.0 | 50.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.2 | - | |
FIIs | % | 0.0 | 11.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.3 | 30.1 | 246.5% | |
Shareholders | 459 | 14,211 | 3.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SPICY ENTERTAINMENT & MEDIA With: PVR INOX TIPS IND.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SPICY ENTERTAINMENT & MEDIA | Prime Focus | S&P BSE TECK |
---|---|---|---|
1-Day | 0.00% | 0.36% | 0.74% |
1-Month | 0.00% | 2.73% | 0.25% |
1-Year | 0.00% | 23.27% | 31.25% |
3-Year CAGR | -7.01% | 12.70% | 10.94% |
5-Year CAGR | -18.14% | 10.44% | 15.34% |
* Compound Annual Growth Rate
Here are more details on the SPICY ENTERTAINMENT & MEDIA share price and the Prime Focus share price.
Moving on to shareholding structures...
The promoters of SPICY ENTERTAINMENT & MEDIA hold a 25.7% stake in the company. In case of Prime Focus the stake stands at 69.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SPICY ENTERTAINMENT & MEDIA and the shareholding pattern of Prime Focus.
Finally, a word on dividends...
In the most recent financial year, SPICY ENTERTAINMENT & MEDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Prime Focus paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SPICY ENTERTAINMENT & MEDIA, and the dividend history of Prime Focus.
For a sector overview, read our media sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.