X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Shoppers Stop with Pantaloon - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs FUTURE ENTERPRISES - Comparison Results

SHOPPERS STOP    Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

FUTURE ENTERPRISES 
   Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP FUTURE ENTERPRISES SHOPPERS STOP/
FUTURE ENTERPRISES
 
P/E (TTM) x 50.8 431.2 11.8% View Chart
P/BV x 4.4 2.6 173.0% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 SHOPPERS STOP   FUTURE ENTERPRISES
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-18
FUTURE ENTERPRISES
Mar-18
SHOPPERS STOP/
FUTURE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs60262 969.4%   
Low Rs29127 1,078.5%   
Sales per share (Unadj.) Rs420.3103.4 406.3%  
Earnings per share (Unadj.) Rs31.10.8 3,865.3%  
Cash flow per share (Unadj.) Rs44.215.5 285.1%  
Dividends per share (Unadj.) Rs0.750-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs102.882.1 125.2%  
Shares outstanding (eoy) m87.96493.37 17.8%   
Bonus/Rights/Conversions ISIS-  
Price / Sales ratio x1.10.4 246.7%   
Avg P/E ratio x14.355.3 25.9%  
P/CF ratio (eoy) x10.12.9 351.7%  
Price / Book Value ratio x4.30.5 800.4%  
Dividend payout %2.40-   
Avg Mkt Cap Rs m39,28321,980 178.7%   
No. of employees `0007.52.3 326.1%   
Total wages/salary Rs m3,1571,796 175.8%   
Avg. sales/employee Rs Th4,942.122,245.4 22.2%   
Avg. wages/employee Rs Th422.0782.8 53.9%   
Avg. net profit/employee Rs Th366.1173.2 211.3%   
INCOME DATA
Net Sales Rs m36,96751,031 72.4%  
Other income Rs m1651,832 9.0%   
Total revenues Rs m37,13352,863 70.2%   
Gross profit Rs m2,11511,750 18.0%  
Depreciation Rs m1,1497,252 15.8%   
Interest Rs m3775,778 6.5%   
Profit before tax Rs m754553 136.5%   
Minority Interest Rs m094 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,1600-   
Tax Rs m176249 70.6%   
Profit after tax Rs m2,739397 689.1%  
Gross profit margin %5.723.0 24.8%  
Effective tax rate %23.345.0 51.7%   
Net profit margin %7.40.8 951.3%  
BALANCE SHEET DATA
Current assets Rs m5,98328,190 21.2%   
Current liabilities Rs m8,38614,184 59.1%   
Net working cap to sales %-6.527.4 -23.7%  
Current ratio x0.72.0 35.9%  
Inventory Days Days3578 44.8%  
Debtors Days Days556 8.5%  
Net fixed assets Rs m6,90873,441 9.4%   
Share capital Rs m440987 44.6%   
"Free" reserves Rs m8,60539,520 21.8%   
Net worth Rs m9,04440,506 22.3%   
Long term debt Rs m44053,409 0.8%   
Total assets Rs m17,876114,566 15.6%  
Interest coverage x3.01.1 274.0%   
Debt to equity ratio x01.3 3.7%  
Sales to assets ratio x2.10.4 464.3%   
Return on assets %17.45.4 323.3%  
Return on equity %30.31.0 3,086.3%  
Return on capital %34.76.8 507.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m798246 324.9%   
Fx outflow Rs m1531,622 9.4%   
Net fx Rs m645-1,376 -46.9%   
CASH FLOW
From Operations Rs m2,98111,136 26.8%  
From Investments Rs m-351-11,887 3.0%  
From Financial Activity Rs m-1,710938 -182.4%  
Net Cashflow Rs m920187 493.2%  

Share Holding

Indian Promoters % 67.3 48.4 139.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.9 8.4 177.4%  
FIIs % 2.9 20.9 13.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 22.4 67.0%  
Shareholders   8,134 51,581 15.8%  
Pledged promoter(s) holding % 12.6 67.4 18.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   KEWAL KIRAN CLOTHING  GITANJALI GEMS LTD  PROVOGUE (I) LTD  V-MART RETAIL  MIRZA INTERNATIONAL  

Compare SHOPPERS STOP With:   GOME ELECTRICAL (China)  CARREFOUR (France)  WALMART (US)  WOOLWORTHS (S. Africa)  



Today's Market

Jet Airways and Yes Bank - What's Next for these Beaten Down Stocks?(Podcast)

Jet Airways and Yes Bank, both once market darlings are now being shunned by market participants. The National Stock Exchange (NSE) exchange notified that the shares of the airline.

Related Views on News

FUTURE ENTERPRISES Announces Quarterly Results (4QFY19); Net Profit Up 199.1% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, FUTURE ENTERPRISES has posted a net profit of Rs 463 m (up 199.1% YoY). Sales on the other hand came in at Rs 12 bn (up 29.7% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

FUTURE ENTERPRISES 2017-18 Annual Report Analysis (Annual Result Update)

May 10, 2019 | Updated on May 10, 2019

Here's an analysis of the annual report of FUTURE ENTERPRISES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FUTURE ENTERPRISES. Also includes updates on the valuation of FUTURE ENTERPRISES.

TCNS Clothing: Is this Retail Company Focusing on Women's Apparel Worth Betting On? (IPO)

Jul 17, 2018

With topline growth of 50% CAGR over a period of four years, should you apply to this initial public offer?

SHOPPERS STOP Announces Quarterly Results (4QFY19); Net Profit Down 44.9% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, SHOPPERS STOP has posted a net profit of Rs 115 m (down 44.9% YoY). Sales on the other hand came in at Rs 8 bn (down 6.9% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

FUTURE ENTERPRISES Announces Quarterly Results (3QFY19); Net Profit Down 98.7% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, FUTURE ENTERPRISES has posted a net profit of Rs 11 m (down 98.7% YoY). Sales on the other hand came in at Rs 11 bn (up 2.0% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

More Views on News

Most Popular

The Best 4 Small-cap Stocks to Buy(The 5 Minute Wrapup)

Jun 3, 2019

In the sometimes good sometimes bad market of small caps, there are strong buying opportunities available today. But this great opportunity won't last forever.

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Top 7 Stocks to Profit from Modi's Repeat Performance(Profit Hunter)

Jun 3, 2019

The long-term India story looks promising with the Modi government back in power. Which stocks are likely to go up the most?

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SHOPPERS STOP SHARE PRICE


Jun 14, 2019 (Close)

TRACK SHOPPERS STOP

  • Track your investment in SHOPPERS STOP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SHOPPERS STOP - PROVOGUE (I) LTD COMPARISON

COMPARE SHOPPERS STOP WITH

MARKET STATS