SHOPPERS STOP | V-MART RETAIL | SHOPPERS STOP/ V-MART RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 114.5 | -45.1 | - | View Chart |
P/BV | x | 40.5 | 5.1 | 792.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SHOPPERS STOP V-MART RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHOPPERS STOP Mar-23 |
V-MART RETAIL Mar-23 |
SHOPPERS STOP/ V-MART RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 819 | 4,000 | 20.5% | |
Low | Rs | 403 | 2,112 | 19.1% | |
Sales per share (Unadj.) | Rs | 366.8 | 1,246.8 | 29.4% | |
Earnings per share (Unadj.) | Rs | 10.6 | -4.0 | -266.5% | |
Cash flow per share (Unadj.) | Rs | 45.4 | 87.1 | 52.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 17.6 | 423.0 | 4.2% | |
Shares outstanding (eoy) | m | 109.65 | 19.77 | 554.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 2.5 | 67.9% | |
Avg P/E ratio | x | 57.7 | -769.8 | -7.5% | |
P/CF ratio (eoy) | x | 13.5 | 35.1 | 38.3% | |
Price / Book Value ratio | x | 34.7 | 7.2 | 480.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66,989 | 60,421 | 110.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,523 | 2,555 | 137.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 40,221 | 24,648 | 163.2% | |
Other income | Rs m | 641 | 150 | 428.0% | |
Total revenues | Rs m | 40,862 | 24,798 | 164.8% | |
Gross profit | Rs m | 7,095 | 2,766 | 256.5% | |
Depreciation | Rs m | 3,816 | 1,800 | 212.0% | |
Interest | Rs m | 2,327 | 1,246 | 186.8% | |
Profit before tax | Rs m | 1,592 | -130 | -1,223.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 432 | -52 | -836.5% | |
Profit after tax | Rs m | 1,160 | -78 | -1,478.0% | |
Gross profit margin | % | 17.6 | 11.2 | 157.2% | |
Effective tax rate | % | 27.1 | 39.7 | 68.4% | |
Net profit margin | % | 2.9 | -0.3 | -905.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 19,207 | 10,577 | 181.6% | |
Current liabilities | Rs m | 23,998 | 7,733 | 310.3% | |
Net working cap to sales | % | -11.9 | 11.5 | -103.2% | |
Current ratio | x | 0.8 | 1.4 | 58.5% | |
Inventory Days | Days | 24 | 13 | 192.1% | |
Debtors Days | Days | 0 | 0 | - | |
Net fixed assets | Rs m | 23,516 | 16,317 | 144.1% | |
Share capital | Rs m | 548 | 198 | 277.3% | |
"Free" reserves | Rs m | 1,382 | 8,165 | 16.9% | |
Net worth | Rs m | 1,930 | 8,362 | 23.1% | |
Long term debt | Rs m | 208 | 0 | - | |
Total assets | Rs m | 42,723 | 26,895 | 158.9% | |
Interest coverage | x | 1.7 | 0.9 | 188.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.9 | 102.7% | |
Return on assets | % | 8.2 | 4.3 | 188.1% | |
Return on equity | % | 60.1 | -0.9 | -6,403.8% | |
Return on capital | % | 183.2 | 13.3 | 1,373.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,157 | 0 | - | |
Fx outflow | Rs m | 274 | 0 | - | |
Net fx | Rs m | 883 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,434 | 1,808 | 300.6% | |
From Investments | Rs m | -291 | -1,586 | 18.3% | |
From Financial Activity | Rs m | -5,373 | -374 | 1,438.3% | |
Net Cashflow | Rs m | -230 | -152 | 151.3% |
Indian Promoters | % | 64.4 | 44.3 | 145.3% | |
Foreign collaborators | % | 1.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 29.6 | 49.3 | 60.0% | |
FIIs | % | 7.4 | 15.3 | 48.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.5 | 55.7 | 61.9% | |
Shareholders | 25,677 | 22,471 | 114.3% | ||
Pledged promoter(s) holding | % | 10.0 | 0.0 | - |
Compare SHOPPERS STOP With: AVENUE SUPERMARTS ADITYA VISION TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Shoppers Stop | V-Mart Retail |
---|---|---|
1-Day | -0.47% | 1.47% |
1-Month | -6.67% | 4.06% |
1-Year | 15.18% | -0.52% |
3-Year CAGR | 54.16% | -6.08% |
5-Year CAGR | 9.88% | -4.36% |
* Compound Annual Growth Rate
Here are more details on the Shoppers Stop share price and the V-Mart Retail share price.
Moving on to shareholding structures...
The promoters of Shoppers Stop hold a 65.5% stake in the company. In case of V-Mart Retail the stake stands at 44.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Shoppers Stop and the shareholding pattern of V-Mart Retail.
Finally, a word on dividends...
In the most recent financial year, Shoppers Stop paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V-Mart Retail paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Shoppers Stop, and the dividend history of V-Mart Retail.
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.