STEWART&MECK | ZODIAC VENTURES | STEWART&MECK/ ZODIAC VENTURES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | 14.8 | 130.4% | View Chart |
P/BV | x | 0.3 | 7.6 | 4.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
STEWART&MECK ZODIAC VENTURES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STEWART&MECK Mar-23 |
ZODIAC VENTURES Mar-23 |
STEWART&MECK/ ZODIAC VENTURES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 54 | 49 | 110.2% | |
Low | Rs | 35 | 18 | 197.3% | |
Sales per share (Unadj.) | Rs | 94.8 | 26.5 | 357.5% | |
Earnings per share (Unadj.) | Rs | 0.9 | 0.9 | 96.7% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 1.0 | 142.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 209.5 | 2.0 | 10,455.7% | |
Shares outstanding (eoy) | m | 5.59 | 37.29 | 15.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.3 | 37.2% | |
Avg P/E ratio | x | 48.4 | 35.3 | 137.4% | |
P/CF ratio (eoy) | x | 30.9 | 33.1 | 93.4% | |
Price / Book Value ratio | x | 0.2 | 16.6 | 1.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 247 | 1,240 | 19.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 28 | 101.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 530 | 989 | 53.6% | |
Other income | Rs m | 46 | 4 | 1,049.3% | |
Total revenues | Rs m | 576 | 993 | 58.0% | |
Gross profit | Rs m | -36 | 106 | -33.6% | |
Depreciation | Rs m | 3 | 2 | 126.1% | |
Interest | Rs m | 0 | 62 | 0.0% | |
Profit before tax | Rs m | 7 | 46 | 15.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 11 | 19.8% | |
Profit after tax | Rs m | 5 | 35 | 14.5% | |
Gross profit margin | % | -6.7 | 10.7 | -62.7% | |
Effective tax rate | % | 29.8 | 23.8 | 125.2% | |
Net profit margin | % | 1.0 | 3.6 | 27.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52 | 1,065 | 4.9% | |
Current liabilities | Rs m | 9 | 927 | 0.9% | |
Net working cap to sales | % | 8.2 | 13.9 | 58.8% | |
Current ratio | x | 6.0 | 1.1 | 525.8% | |
Inventory Days | Days | 767 | 96 | 795.7% | |
Debtors Days | Days | 8 | 84,812 | 0.0% | |
Net fixed assets | Rs m | 1,147 | 276 | 415.6% | |
Share capital | Rs m | 56 | 37 | 149.8% | |
"Free" reserves | Rs m | 1,115 | 37 | 2,980.1% | |
Net worth | Rs m | 1,171 | 75 | 1,567.4% | |
Long term debt | Rs m | 0 | 27 | 0.0% | |
Total assets | Rs m | 1,199 | 1,341 | 89.4% | |
Interest coverage | x | 728.0 | 1.7 | 41,667.4% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.7 | 59.9% | |
Return on assets | % | 0.4 | 7.2 | 5.9% | |
Return on equity | % | 0.4 | 47.1 | 0.9% | |
Return on capital | % | 0.6 | 105.6 | 0.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70 | 726 | -9.6% | |
From Investments | Rs m | 26 | -149 | -17.3% | |
From Financial Activity | Rs m | NA | -578 | 0.1% | |
Net Cashflow | Rs m | -45 | -1 | 4,407.9% |
Indian Promoters | % | 50.2 | 64.6 | 77.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.0 | 0.0 | - | |
FIIs | % | 5.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.8 | 35.4 | 140.7% | |
Shareholders | 1,595 | 4,834 | 33.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STEWART&MECK With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE NALWA SONS INV JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | STEWART&MECK | ZODIAC VENTURES |
---|---|---|
1-Day | 3.54% | 1.96% |
1-Month | 45.80% | 5.23% |
1-Year | 70.71% | -38.80% |
3-Year CAGR | 19.78% | 27.77% |
5-Year CAGR | 9.93% | -17.81% |
* Compound Annual Growth Rate
Here are more details on the STEWART&MECK share price and the ZODIAC VENTURES share price.
Moving on to shareholding structures...
The promoters of STEWART&MECK hold a 50.2% stake in the company. In case of ZODIAC VENTURES the stake stands at 64.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STEWART&MECK and the shareholding pattern of ZODIAC VENTURES.
Finally, a word on dividends...
In the most recent financial year, STEWART&MECK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ZODIAC VENTURES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of STEWART&MECK, and the dividend history of ZODIAC VENTURES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.