SUBEX | CG-VAK SOFTW | SUBEX/ CG-VAK SOFTW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.4 | 19.9 | - | View Chart |
P/BV | x | 3.4 | 3.7 | 90.9% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
SUBEX CG-VAK SOFTW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUBEX Mar-23 |
CG-VAK SOFTW Mar-23 |
SUBEX/ CG-VAK SOFTW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 48 | 435 | 11.1% | |
Low | Rs | 19 | 228 | 8.2% | |
Sales per share (Unadj.) | Rs | 5.0 | 152.3 | 3.3% | |
Earnings per share (Unadj.) | Rs | -0.9 | 23.6 | -3.9% | |
Cash flow per share (Unadj.) | Rs | -0.7 | 26.9 | -2.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 9.2 | 105.8 | 8.7% | |
Shares outstanding (eoy) | m | 562.00 | 5.05 | 11,128.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.8 | 2.2 | 310.1% | |
Avg P/E ratio | x | -36.7 | 14.1 | -261.2% | |
P/CF ratio (eoy) | x | -50.5 | 12.3 | -409.6% | |
Price / Book Value ratio | x | 3.6 | 3.1 | 116.0% | |
Dividend payout | % | 0 | 4.2 | -0.0% | |
Avg Mkt Cap | Rs m | 18,813 | 1,674 | 1,123.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,007 | 506 | 396.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,787 | 769 | 362.4% | |
Other income | Rs m | 97 | 5 | 2,120.1% | |
Total revenues | Rs m | 2,884 | 774 | 372.8% | |
Gross profit | Rs m | -314 | 179 | -175.6% | |
Depreciation | Rs m | 140 | 17 | 841.3% | |
Interest | Rs m | 34 | 6 | 537.7% | |
Profit before tax | Rs m | -391 | 161 | -243.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 42 | 292.0% | |
Profit after tax | Rs m | -512 | 119 | -430.1% | |
Gross profit margin | % | -11.3 | 23.3 | -48.5% | |
Effective tax rate | % | -31.1 | 25.9 | -120.1% | |
Net profit margin | % | -18.4 | 15.5 | -118.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,615 | 291 | 898.0% | |
Current liabilities | Rs m | 858 | 52 | 1,646.6% | |
Net working cap to sales | % | 63.1 | 31.1 | 202.8% | |
Current ratio | x | 3.0 | 5.6 | 54.5% | |
Inventory Days | Days | 117 | 32 | 367.9% | |
Debtors Days | Days | 1,184 | 506 | 234.1% | |
Net fixed assets | Rs m | 4,629 | 328 | 1,410.1% | |
Share capital | Rs m | 2,810 | 51 | 5,564.4% | |
"Free" reserves | Rs m | 2,364 | 484 | 488.7% | |
Net worth | Rs m | 5,174 | 534 | 968.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 7,244 | 619 | 1,169.4% | |
Interest coverage | x | -10.7 | 26.8 | -39.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 1.2 | 31.0% | |
Return on assets | % | -6.6 | 20.2 | -32.7% | |
Return on equity | % | -9.9 | 22.3 | -44.4% | |
Return on capital | % | -6.9 | 31.2 | -22.1% | |
Exports to sales | % | 0 | 70.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 540 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,360 | 540 | 437.1% | |
Fx outflow | Rs m | 1,059 | 6 | 18,982.1% | |
Net fx | Rs m | 1,301 | 534 | 243.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 118 | 78.1% | |
From Investments | Rs m | -378 | -117 | 324.2% | |
From Financial Activity | Rs m | -65 | -40 | 161.7% | |
Net Cashflow | Rs m | -330 | -38 | 858.5% |
Indian Promoters | % | 0.0 | 53.9 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.2 | 0.0 | - | |
FIIs | % | 1.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 46.1 | 216.8% | |
Shareholders | 381,330 | 8,406 | 4,536.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUBEX With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUBEX | CG-VAK SOFTW | S&P BSE IT |
---|---|---|---|
1-Day | -0.10% | 2.27% | 0.04% |
1-Month | -0.79% | -0.50% | -3.85% |
1-Year | -3.24% | 14.58% | 23.67% |
3-Year CAGR | -15.77% | 63.06% | 9.09% |
5-Year CAGR | 35.72% | 57.34% | 16.19% |
* Compound Annual Growth Rate
Here are more details on the SUBEX share price and the CG-VAK SOFTW share price.
Moving on to shareholding structures...
The promoters of SUBEX hold a 0.0% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUBEX and the shareholding pattern of CG-VAK SOFTW.
Finally, a word on dividends...
In the most recent financial year, SUBEX paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 4.2%.
You may visit here to review the dividend history of SUBEX, and the dividend history of CG-VAK SOFTW.
For a sector overview, read our software sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.