SUN TV | ZEE MEDIA CORP | SUN TV/ ZEE MEDIA CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.9 | -5.3 | - | View Chart |
P/BV | x | 2.8 | 2.0 | 138.2% | View Chart |
Dividend Yield | % | 2.3 | 0.0 | - |
SUN TV ZEE MEDIA CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUN TV Mar-23 |
ZEE MEDIA CORP Mar-23 |
SUN TV/ ZEE MEDIA CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 568 | 25 | 2,259.2% | |
Low | Rs | 394 | 8 | 5,163.8% | |
Sales per share (Unadj.) | Rs | 95.7 | 11.5 | 830.7% | |
Earnings per share (Unadj.) | Rs | 43.3 | -1.1 | -3,937.3% | |
Cash flow per share (Unadj.) | Rs | 55.6 | 0.4 | 15,232.4% | |
Dividends per share (Unadj.) | Rs | 15.00 | 0 | - | |
Avg Dividend yield | % | 3.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 235.3 | 5.5 | 4,250.9% | |
Shares outstanding (eoy) | m | 394.08 | 625.43 | 63.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.0 | 1.4 | 353.3% | |
Avg P/E ratio | x | 11.1 | -14.9 | -74.6% | |
P/CF ratio (eoy) | x | 8.6 | 44.9 | 19.3% | |
Price / Book Value ratio | x | 2.0 | 3.0 | 69.1% | |
Dividend payout | % | 34.6 | 0 | - | |
Avg Mkt Cap | Rs m | 189,594 | 10,251 | 1,849.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,259 | 2,617 | 48.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 37,721 | 7,206 | 523.4% | |
Other income | Rs m | 3,771 | 225 | 1,674.7% | |
Total revenues | Rs m | 41,491 | 7,431 | 558.3% | |
Gross profit | Rs m | 23,965 | 260 | 9,200.1% | |
Depreciation | Rs m | 4,860 | 917 | 530.3% | |
Interest | Rs m | 94 | 297 | 31.7% | |
Profit before tax | Rs m | 22,782 | -728 | -3,131.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,713 | -40 | -14,436.4% | |
Profit after tax | Rs m | 17,069 | -688 | -2,480.9% | |
Gross profit margin | % | 63.5 | 3.6 | 1,757.6% | |
Effective tax rate | % | 25.1 | 5.4 | 461.1% | |
Net profit margin | % | 45.3 | -9.5 | -474.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 59,509 | 2,342 | 2,540.8% | |
Current liabilities | Rs m | 8,236 | 3,308 | 249.0% | |
Net working cap to sales | % | 135.9 | -13.4 | -1,014.5% | |
Current ratio | x | 7.2 | 0.7 | 1,020.5% | |
Inventory Days | Days | 555 | 130 | 428.2% | |
Debtors Days | Days | 14 | 71 | 20.1% | |
Net fixed assets | Rs m | 39,722 | 5,984 | 663.8% | |
Share capital | Rs m | 1,970 | 625 | 315.0% | |
"Free" reserves | Rs m | 90,746 | 2,836 | 3,199.7% | |
Net worth | Rs m | 92,716 | 3,462 | 2,678.5% | |
Long term debt | Rs m | 0 | 1,206 | 0.0% | |
Total assets | Rs m | 99,231 | 8,353 | 1,187.9% | |
Interest coverage | x | 242.8 | -1.5 | -16,723.1% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.9 | 44.1% | |
Return on assets | % | 17.3 | -4.7 | -369.2% | |
Return on equity | % | 18.4 | -19.9 | -92.6% | |
Return on capital | % | 24.7 | -9.2 | -267.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,816 | 34 | 14,177.5% | |
Fx outflow | Rs m | 1,674 | 156 | 1,071.3% | |
Net fx | Rs m | 3,143 | -122 | -2,570.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 20,955 | 1,616 | 1,296.5% | |
From Investments | Rs m | -15,539 | -1,131 | 1,374.4% | |
From Financial Activity | Rs m | -6,306 | -933 | 675.8% | |
Net Cashflow | Rs m | -878 | -447 | 196.3% |
Indian Promoters | % | 75.0 | 0.1 | 107,142.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.4 | 8.1 | 188.8% | |
FIIs | % | 8.9 | 8.1 | 109.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 99.9 | 25.0% | |
Shareholders | 100,803 | 208,497 | 48.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUN TV With: NDTV NETWORK18 MEDIA TV TODAY NETWORK DEN NETWORKS ENTERTAINMENT NETWORK
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Sun TV | Zee Media Corp | S&P BSE TECK |
---|---|---|---|
1-Day | 4.53% | 1.62% | -0.26% |
1-Month | 13.42% | 4.63% | -0.74% |
1-Year | 57.99% | 29.14% | 29.95% |
3-Year CAGR | 12.48% | 20.99% | 10.57% |
5-Year CAGR | 2.90% | -5.38% | 15.11% |
* Compound Annual Growth Rate
Here are more details on the Sun TV share price and the Zee Media Corp share price.
Moving on to shareholding structures...
The promoters of Sun TV hold a 75.0% stake in the company. In case of Zee Media Corp the stake stands at 0.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun TV and the shareholding pattern of Zee Media Corp.
Finally, a word on dividends...
In the most recent financial year, Sun TV paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 34.6%.
Zee Media Corp paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Sun TV, and the dividend history of Zee Media Corp.
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.