Compare SANWARIA AGRO OILS with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANWARIA CONSUMER vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SANWARIA CONSUMER DABUR SANWARIA CONSUMER/
DABUR
 
P/E (TTM) x -0.1 58.3 - View Chart
P/BV x 0.1 13.3 0.6% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 SANWARIA CONSUMER   DABUR
EQUITY SHARE DATA
    SANWARIA CONSUMER
Mar-18
DABUR
Mar-20
SANWARIA CONSUMER/
DABUR
5-Yr Chart
Click to enlarge
High Rs35525 6.6%   
Low Rs7357 1.8%   
Sales per share (Unadj.) Rs68.749.1 139.7%  
Earnings per share (Unadj.) Rs1.28.2 14.0%  
Cash flow per share (Unadj.) Rs1.39.4 13.3%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs8.137.4 21.6%  
Shares outstanding (eoy) m736.101,767.06 41.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.39.0 3.3%   
Avg P/E ratio x17.953.8 33.3%  
P/CF ratio (eoy) x16.446.7 35.1%  
Price / Book Value ratio x2.611.8 21.7%  
Dividend payout %036.6 0.0%   
Avg Mkt Cap Rs m15,200779,627 1.9%   
No. of employees `000NA7.7 0.0%   
Total wages/salary Rs m459,477 0.5%   
Avg. sales/employee Rs ThNM11,220.5-  
Avg. wages/employee Rs ThNM1,224.5-  
Avg. net profit/employee Rs ThNM1,870.7-  
INCOME DATA
Net Sales Rs m50,54786,846 58.2%  
Other income Rs m1193,053 3.9%   
Total revenues Rs m50,66689,899 56.4%   
Gross profit Rs m1,87117,923 10.4%  
Depreciation Rs m802,205 3.6%   
Interest Rs m744495 150.2%   
Profit before tax Rs m1,16518,276 6.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,000 0.0%   
Tax Rs m3182,797 11.4%   
Profit after tax Rs m84714,479 5.8%  
Gross profit margin %3.720.6 17.9%  
Effective tax rate %27.315.3 178.5%   
Net profit margin %1.716.7 10.0%  
BALANCE SHEET DATA
Current assets Rs m15,79048,803 32.4%   
Current liabilities Rs m11,03124,639 44.8%   
Net working cap to sales %9.427.8 33.8%  
Current ratio x1.42.0 72.3%  
Inventory Days Days3858 65.4%  
Debtors Days Days6634 193.4%  
Net fixed assets Rs m98923,993 4.1%   
Share capital Rs m7361,767 41.7%   
"Free" reserves Rs m5,20564,290 8.1%   
Net worth Rs m5,94166,058 9.0%   
Long term debt Rs m1871,629 11.5%   
Total assets Rs m17,31793,540 18.5%  
Interest coverage x2.637.9 6.8%   
Debt to equity ratio x00 127.6%  
Sales to assets ratio x2.90.9 314.4%   
Return on assets %9.216.0 57.4%  
Return on equity %14.321.9 65.0%  
Return on capital %31.226.3 118.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m32,446 0.1%   
Fx outflow Rs m16862 1.9%   
Net fx Rs m-131,584 -0.8%   
CASH FLOW
From Operations Rs m-15816,136 -1.0%  
From Investments Rs m-141-5,168 2.7%  
From Financial Activity Rs m273-10,430 -2.6%  
Net Cashflow Rs m-25540 -4.7%  

Share Holding

Indian Promoters % 70.1 68.6 102.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.6 -  
FIIs % 0.1 19.2 0.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.9 6.5 460.0%  
Shareholders   8,491 123,555 6.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SANWARIA CONSUMER With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  TATA COFFEE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare SANWARIA CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SANWARIA CONSUMER SHARE PRICE


Nov 27, 2020 (Close)

TRACK SANWARIA CONSUMER

  • Track your investment in SANWARIA CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANWARIA CONSUMER

SANWARIA CONSUMER - GSK CONSUMER COMPARISON

COMPARE SANWARIA CONSUMER WITH

MARKET STATS