Compare SANWARIA AGRO OILS with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANWARIA CONSUMER vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SANWARIA CONSUMER GOODRICKE SANWARIA CONSUMER/
GOODRICKE
 
P/E (TTM) x -0.1 37.5 - View Chart
P/BV x 0.1 2.0 4.4% View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 SANWARIA CONSUMER   GOODRICKE
EQUITY SHARE DATA
    SANWARIA CONSUMER
Mar-18
GOODRICKE
Mar-18
SANWARIA CONSUMER/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs35545 6.4%   
Low Rs7221 2.9%   
Sales per share (Unadj.) Rs68.7338.2 20.3%  
Earnings per share (Unadj.) Rs1.214.7 7.8%  
Cash flow per share (Unadj.) Rs1.321.5 5.9%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs8.1142.1 5.7%  
Shares outstanding (eoy) m736.1021.60 3,407.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.31.1 26.6%   
Avg P/E ratio x17.926.1 68.8%  
P/CF ratio (eoy) x16.417.8 92.0%  
Price / Book Value ratio x2.62.7 94.9%  
Dividend payout %030.6 0.0%   
Avg Mkt Cap Rs m15,2008,274 183.7%   
No. of employees `000NA23.4 0.0%   
Total wages/salary Rs m452,371 1.9%   
Avg. sales/employee Rs ThNM311.8-  
Avg. wages/employee Rs ThNM101.2-  
Avg. net profit/employee Rs ThNM13.5-  
INCOME DATA
Net Sales Rs m50,5477,306 691.9%  
Other income Rs m119211 56.3%   
Total revenues Rs m50,6667,516 674.1%   
Gross profit Rs m1,871446 419.3%  
Depreciation Rs m80147 54.6%   
Interest Rs m74421 3,509.4%   
Profit before tax Rs m1,165489 238.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m318171 185.8%   
Profit after tax Rs m847317 266.9%  
Gross profit margin %3.76.1 60.6%  
Effective tax rate %27.335.1 77.9%   
Net profit margin %1.74.3 38.6%  
BALANCE SHEET DATA
Current assets Rs m15,7901,056 1,494.8%   
Current liabilities Rs m11,0311,487 742.1%   
Net working cap to sales %9.4-5.9 -159.8%  
Current ratio x1.40.7 201.4%  
Inventory Days Days3871 53.1%  
Debtors Days Days6637 179.5%  
Net fixed assets Rs m9892,901 34.1%   
Share capital Rs m736216 340.8%   
"Free" reserves Rs m5,2052,852 182.5%   
Net worth Rs m5,9413,068 193.6%   
Long term debt Rs m187142 131.6%   
Total assets Rs m17,3175,622 308.0%  
Interest coverage x2.624.0 10.7%   
Debt to equity ratio x00 68.0%  
Sales to assets ratio x2.91.3 224.6%   
Return on assets %9.26.0 152.6%  
Return on equity %14.310.3 137.8%  
Return on capital %31.215.9 196.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m31,078 0.3%   
Fx outflow Rs m1644 37.2%   
Net fx Rs m-131,034 -1.2%   
CASH FLOW
From Operations Rs m-158236 -66.9%  
From Investments Rs m-141-370 38.0%  
From Financial Activity Rs m27355 495.1%  
Net Cashflow Rs m-25-79 32.0%  

Share Holding

Indian Promoters % 70.1 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.9 26.0 115.0%  
Shareholders   8,491 13,943 60.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SANWARIA CONSUMER With:   RASOYA PROTEINS  GUJ.AMB.EXP.  ITC  UNITED SPIRITS  KRBL  

Compare SANWARIA CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades 48 Points Higher; Dow Futures Up by 329 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 48 points, up 0.1%, at 39,971 levels.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY20); Net Profit Up 33.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SANWARIA AGRO OILS has posted a net profit of Rs 429 m (up 33.4% YoY). Sales on the other hand came in at Rs 13 bn (up 6.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SANWARIA CONSUMER SHARE PRICE


Oct 29, 2020 01:50 PM

TRACK SANWARIA CONSUMER

  • Track your investment in SANWARIA CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANWARIA CONSUMER

SANWARIA CONSUMER 5-YR ANALYSIS

COMPARE SANWARIA CONSUMER WITH

MARKET STATS