X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Escorts - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs ESCORTS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

ESCORTS 
   Change

The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU ESCORTS SML ISUZU/
ESCORTS
 
P/E (TTM) x 20.0 37.9 52.6% View Chart
P/BV x 3.7 5.7 64.3% View Chart
Dividend Yield % 0.9 0.2 466.6%  

Financials

 SML ISUZU   ESCORTS
EQUITY SHARE DATA
    SML ISUZU
Mar-16
ESCORTS
Mar-17
SML ISUZU/
ESCORTS
5-Yr Chart
Click to enlarge
High Rs1,670549 304.4%   
Low Rs646138 468.5%   
Sales per share (Unadj.) Rs799.7338.2 236.5%  
Earnings per share (Unadj.) Rs35.414.0 252.8%  
Cash flow per share (Unadj.) Rs48.919.2 255.0%  
Dividends per share (Unadj.) Rs8.001.50 533.3%  
Dividend yield (eoy) %0.70.4 158.1%  
Book value per share (Unadj.) Rs235.1132.2 177.8%  
Shares outstanding (eoy) m14.47122.58 11.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.0 142.7%   
Avg P/E ratio x32.824.5 133.5%  
P/CF ratio (eoy) x23.717.9 132.3%  
Price / Book Value ratio x4.92.6 189.8%  
Dividend payout %22.610.7 211.0%   
Avg Mkt Cap Rs m16,75642,076 39.8%   
No. of employees `0001.01.6 64.9%   
Total wages/salary Rs m1,2494,510 27.7%   
Avg. sales/employee Rs Th11,105.225,827.6 43.0%   
Avg. wages/employee Rs Th1,198.52,810.0 42.6%   
Avg. net profit/employee Rs Th491.01,068.3 46.0%   
INCOME DATA
Net Sales Rs m11,57241,453 27.9%  
Other income Rs m83471 17.6%   
Total revenues Rs m11,65441,924 27.8%   
Gross profit Rs m8483,096 27.4%  
Depreciation Rs m196634 30.8%   
Interest Rs m52322 16.0%   
Profit before tax Rs m6832,610 26.2%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-112 0.0%   
Tax Rs m172773 22.2%   
Profit after tax Rs m5121,715 29.8%  
Gross profit margin %7.37.5 98.1%  
Effective tax rate %25.129.6 84.9%   
Net profit margin %4.44.1 106.9%  
BALANCE SHEET DATA
Current assets Rs m4,92814,454 34.1%   
Current liabilities Rs m3,2151,094 293.8%   
Net working cap to sales %14.832.2 45.9%  
Current ratio x1.513.2 11.6%  
Inventory Days Days10740 269.3%  
Debtors Days Days3240 80.7%  
Net fixed assets Rs m2,11416,169 13.1%   
Share capital Rs m1451,226 11.8%   
"Free" reserves Rs m3,25514,984 21.7%   
Net worth Rs m3,40116,209 21.0%   
Long term debt Rs m0586 0.0%   
Total assets Rs m7,26731,992 22.7%  
Interest coverage x14.29.1 156.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.61.3 122.9%   
Return on assets %7.76.4 121.7%  
Return on equity %15.010.6 142.2%  
Return on capital %21.616.7 129.2%  
Exports to sales %1.90-   
Imports to sales %1.50-   
Exports (fob) Rs m216NA-   
Imports (cif) Rs m178NA-   
Fx inflow Rs m2161,220 17.7%   
Fx outflow Rs m182883 20.5%   
Net fx Rs m34337 10.1%   
CASH FLOW
From Operations Rs m-1183,038 -3.9%  
From Investments Rs m-131-1,546 8.5%  
From Financial Activity Rs m171-1,131 -15.1%  
Net Cashflow Rs m-78361 -21.5%  

Share Holding

Indian Promoters % 0.0 42.0 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 4.0 495.0%  
FIIs % 0.0 5.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 48.8 74.2%  
Shareholders   13,695 95,224 14.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   TI FINANCIAL HOLDINGS   M&M  ASHOK LEYLAND  FORCE MOTORS  ATLAS CYCLE (HAR)  

Compare SML ISUZU With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Of Sensex Touching Record Highs, Rally in Banking Stocks and Key Stocks in Action Today(Pre-Open)

BSE Sensex is on a roll. The index touched a record high of 35,000 on Wednesday and further inched upwards to end yesterday's trade at a level of 35,260.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Jan 18, 2018 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU - EICHER MOTOR COMPARISON

COMPARE SML ISUZU WITH

MARKET STATS