X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Escorts - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs ESCORTS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

ESCORTS 
   Change

The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU ESCORTS SML ISUZU/
ESCORTS
 
P/E (TTM) x 133.3 31.8 419.0% View Chart
P/BV x 2.8 6.9 40.8% View Chart
Dividend Yield % 1.0 0.2 620.7%  

Financials

 SML ISUZU   ESCORTS
EQUITY SHARE DATA
    SML ISUZU
Mar-17
ESCORTS
Mar-17
SML ISUZU/
ESCORTS
5-Yr Chart
Click to enlarge
High Rs1,434549 261.4%   
Low Rs770138 558.4%   
Sales per share (Unadj.) Rs940.3338.2 278.1%  
Earnings per share (Unadj.) Rs43.414.0 310.3%  
Cash flow per share (Unadj.) Rs59.719.2 311.4%  
Dividends per share (Unadj.) Rs8.001.50 533.3%  
Dividend yield (eoy) %0.70.4 166.1%  
Book value per share (Unadj.) Rs278.2132.2 210.4%  
Shares outstanding (eoy) m14.47122.58 11.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.21.0 115.5%   
Avg P/E ratio x25.424.5 103.5%  
P/CF ratio (eoy) x18.517.9 103.1%  
Price / Book Value ratio x4.02.6 152.6%  
Dividend payout %18.410.7 171.9%   
Avg Mkt Cap Rs m15,94642,076 37.9%   
No. of employees `0001.11.6 66.2%   
Total wages/salary Rs m1,4114,510 31.3%   
Avg. sales/employee Rs Th12,799.925,827.6 49.6%   
Avg. wages/employee Rs Th1,327.72,810.0 47.2%   
Avg. net profit/employee Rs Th590.91,068.3 55.3%   
INCOME DATA
Net Sales Rs m13,60641,453 32.8%  
Other income Rs m42471 8.8%   
Total revenues Rs m13,64841,924 32.6%   
Gross profit Rs m1,0803,096 34.9%  
Depreciation Rs m235634 37.1%   
Interest Rs m40322 12.4%   
Profit before tax Rs m8462,610 32.4%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-112 0.0%   
Tax Rs m218773 28.2%   
Profit after tax Rs m6281,715 36.6%  
Gross profit margin %7.97.5 106.3%  
Effective tax rate %25.829.6 87.1%   
Net profit margin %4.64.1 111.6%  
BALANCE SHEET DATA
Current assets Rs m4,50114,454 31.1%   
Current liabilities Rs m2,8001,094 255.8%   
Net working cap to sales %12.532.2 38.8%  
Current ratio x1.613.2 12.2%  
Inventory Days Days7940 199.3%  
Debtors Days Days3140 76.6%  
Net fixed assets Rs m2,90816,169 18.0%   
Share capital Rs m1451,226 11.8%   
"Free" reserves Rs m3,88014,984 25.9%   
Net worth Rs m4,02516,209 24.8%   
Long term debt Rs m335586 57.2%   
Total assets Rs m7,82631,992 24.5%  
Interest coverage x22.29.1 243.4%   
Debt to equity ratio x0.10 230.5%  
Sales to assets ratio x1.71.3 134.2%   
Return on assets %8.56.4 134.1%  
Return on equity %15.610.6 147.5%  
Return on capital %20.316.7 121.5%  
Exports to sales %2.00-   
Imports to sales %1.60-   
Exports (fob) Rs m269NA-   
Imports (cif) Rs m222NA-   
Fx inflow Rs m2691,220 22.1%   
Fx outflow Rs m182883 20.6%   
Net fx Rs m87337 25.8%   
CASH FLOW
From Operations Rs m1,1803,038 38.8%  
From Investments Rs m-875-1,546 56.6%  
From Financial Activity Rs m-328-1,131 29.0%  
Net Cashflow Rs m-23361 -6.3%  

Share Holding

Indian Promoters % 0.0 42.0 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 4.0 495.0%  
FIIs % 0.0 5.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 48.8 74.2%  
Shareholders   13,695 95,224 14.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   TVS MOTORS  HMT LTD.  EICHER MOTOR  VST TILLERS  HERO MOTOCORP  

Compare SML ISUZU With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

ESCORTS Announces Quarterly Results (4QFY18); Net Profit Up 153.4%

May 21, 2018 | Updated on May 21, 2018

For the quarter ended March 2018, ESCORTS has posted a net profit of Rs 1 bn (up 153.4% YoY). Sales on the other hand came in at Rs 14 bn (up 37.6% YoY). Read on for a complete analysis of ESCORTS's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Jun 18, 2018 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU - HERO MOTOCORP COMPARISON

COMPARE SML ISUZU WITH

MARKET STATS