X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Escorts - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs ESCORTS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

ESCORTS 
   Change

The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU ESCORTS SML ISUZU/
ESCORTS
 
P/E (TTM) x 53.0 22.5 235.1% View Chart
P/BV x 2.9 5.7 51.0% View Chart
Dividend Yield % 0.2 0.2 93.8%  

Financials

 SML ISUZU   ESCORTS
EQUITY SHARE DATA
    SML ISUZU
Mar-18
ESCORTS
Mar-17
SML ISUZU/
ESCORTS
5-Yr Chart
Click to enlarge
High Rs1,385549 252.5%   
Low Rs728138 527.9%   
Sales per share (Unadj.) Rs784.4338.2 232.0%  
Earnings per share (Unadj.) Rs5.914.0 42.0%  
Cash flow per share (Unadj.) Rs25.519.2 133.1%  
Dividends per share (Unadj.) Rs1.501.50 100.0%  
Dividend yield (eoy) %0.10.4 32.5%  
Book value per share (Unadj.) Rs276.6132.2 209.2%  
Shares outstanding (eoy) m14.47122.58 11.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.0 132.7%   
Avg P/E ratio x179.924.5 732.9%  
P/CF ratio (eoy) x41.417.9 231.3%  
Price / Book Value ratio x3.82.6 147.1%  
Dividend payout %25.510.7 238.1%   
Avg Mkt Cap Rs m15,28842,076 36.3%   
No. of employees `0001.11.6 66.0%   
Total wages/salary Rs m1,4614,510 32.4%   
Avg. sales/employee Rs Th10,708.025,827.6 41.5%   
Avg. wages/employee Rs Th1,378.52,810.0 49.1%   
Avg. net profit/employee Rs Th80.21,068.3 7.5%   
INCOME DATA
Net Sales Rs m11,35141,453 27.4%  
Other income Rs m31471 6.6%   
Total revenues Rs m11,38241,924 27.1%   
Gross profit Rs m4533,096 14.6%  
Depreciation Rs m284634 44.8%   
Interest Rs m105322 32.7%   
Profit before tax Rs m952,610 3.6%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-112 0.0%   
Tax Rs m10773 1.2%   
Profit after tax Rs m851,715 5.0%  
Gross profit margin %4.07.5 53.4%  
Effective tax rate %10.129.6 34.3%   
Net profit margin %0.74.1 18.1%  
BALANCE SHEET DATA
Current assets Rs m5,56314,454 38.5%   
Current liabilities Rs m4,0771,094 372.5%   
Net working cap to sales %13.132.2 40.6%  
Current ratio x1.413.2 10.3%  
Inventory Days Days11740 295.0%  
Debtors Days Days3840 93.8%  
Net fixed assets Rs m3,99916,169 24.7%   
Share capital Rs m1451,226 11.8%   
"Free" reserves Rs m3,85814,984 25.7%   
Net worth Rs m4,00316,209 24.7%   
Long term debt Rs m1,185586 202.2%   
Total assets Rs m9,86731,992 30.8%  
Interest coverage x1.99.1 20.9%   
Debt to equity ratio x0.30 819.0%  
Sales to assets ratio x1.21.3 88.8%   
Return on assets %1.96.4 30.3%  
Return on equity %2.110.6 20.1%  
Return on capital %3.916.7 23.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2251,220 18.5%   
Fx outflow Rs m258883 29.2%   
Net fx Rs m-33337 -9.8%   
CASH FLOW
From Operations Rs m-3283,038 -10.8%  
From Investments Rs m-983-1,546 63.6%  
From Financial Activity Rs m1,456-1,131 -128.7%  
Net Cashflow Rs m146361 40.4%  

Share Holding

Indian Promoters % 0.0 42.0 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 4.0 495.0%  
FIIs % 0.0 5.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 48.8 74.2%  
Shareholders   13,695 95,224 14.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   EICHER MOTOR  TI FINANCIAL HOLDINGS   HINDUSTAN MOTORS  HERO MOTOCORP  ATLAS CYCLE (HAR)  

Compare SML ISUZU With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Opens Flat; Healthcare & Metal Stocks Gain(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 1.5% while the Hang Seng is up 1.2%.

Related Views on News

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

SML ISUZU Announces Quarterly Results (1QFY19); Net Profit Up 197.5% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, SML ISUZU has posted a net profit of Rs 201 m (up 197.5% YoY). Sales on the other hand came in at Rs 5 bn (up 26.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Sep 19, 2018 11:01 AM

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU 8-QTR ANALYSIS

COMPARE SML ISUZU WITH

MARKET STATS