X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Escorts - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs ESCORTS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

ESCORTS 
   Change

The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU ESCORTS SML ISUZU/
ESCORTS
 
P/E (TTM) x 18.3 42.7 42.9% View Chart
P/BV x 3.4 6.4 52.4% View Chart
Dividend Yield % 1.0 0.2 572.7%  

Financials

 SML ISUZU   ESCORTS
EQUITY SHARE DATA
    SML ISUZU
Mar-16
ESCORTS
Mar-17
SML ISUZU/
ESCORTS
5-Yr Chart
Click to enlarge
High Rs1,670549 304.4%   
Low Rs646138 468.5%   
Sales per share (Unadj.) Rs799.7338.2 236.5%  
Earnings per share (Unadj.) Rs35.414.0 252.8%  
Cash flow per share (Unadj.) Rs48.919.2 255.0%  
Dividends per share (Unadj.) Rs8.001.50 533.3%  
Dividend yield (eoy) %0.70.4 158.1%  
Book value per share (Unadj.) Rs235.1132.2 177.8%  
Shares outstanding (eoy) m14.47122.58 11.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.0 142.7%   
Avg P/E ratio x32.824.5 133.5%  
P/CF ratio (eoy) x23.717.9 132.3%  
Price / Book Value ratio x4.92.6 189.8%  
Dividend payout %22.610.7 211.0%   
Avg Mkt Cap Rs m16,75642,076 39.8%   
No. of employees `0001.01.6 64.9%   
Total wages/salary Rs m1,2494,510 27.7%   
Avg. sales/employee Rs Th11,105.225,827.6 43.0%   
Avg. wages/employee Rs Th1,198.52,810.0 42.6%   
Avg. net profit/employee Rs Th491.01,068.3 46.0%   
INCOME DATA
Net Sales Rs m11,57241,453 27.9%  
Other income Rs m83471 17.6%   
Total revenues Rs m11,65441,924 27.8%   
Gross profit Rs m8483,096 27.4%  
Depreciation Rs m196634 30.8%   
Interest Rs m52322 16.0%   
Profit before tax Rs m6832,610 26.2%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-112 0.0%   
Tax Rs m172773 22.2%   
Profit after tax Rs m5121,715 29.8%  
Gross profit margin %7.37.5 98.1%  
Effective tax rate %25.129.6 84.9%   
Net profit margin %4.44.1 106.9%  
BALANCE SHEET DATA
Current assets Rs m4,92814,454 34.1%   
Current liabilities Rs m3,2151,094 293.8%   
Net working cap to sales %14.832.2 45.9%  
Current ratio x1.513.2 11.6%  
Inventory Days Days10740 269.3%  
Debtors Days Days3240 80.7%  
Net fixed assets Rs m2,11416,169 13.1%   
Share capital Rs m1451,226 11.8%   
"Free" reserves Rs m3,25514,984 21.7%   
Net worth Rs m3,40116,209 21.0%   
Long term debt Rs m0586 0.0%   
Total assets Rs m7,26731,992 22.7%  
Interest coverage x14.29.1 156.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.61.3 122.9%   
Return on assets %7.76.4 121.7%  
Return on equity %15.010.6 142.2%  
Return on capital %21.616.7 129.2%  
Exports to sales %1.90-   
Imports to sales %1.50-   
Exports (fob) Rs m216NA-   
Imports (cif) Rs m178NA-   
Fx inflow Rs m2161,220 17.7%   
Fx outflow Rs m182883 20.5%   
Net fx Rs m34337 10.1%   
CASH FLOW
From Operations Rs m-1183,038 -3.9%  
From Investments Rs m-131-1,546 8.5%  
From Financial Activity Rs m171-1,131 -15.1%  
Net Cashflow Rs m-78361 -21.5%  

Share Holding

Indian Promoters % 0.0 42.0 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 4.0 495.0%  
FIIs % 0.0 5.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 48.8 74.2%  
Shareholders   13,695 95,224 14.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   FORCE MOTORS  EICHER MOTOR  M&M  ATUL AUTO  ATLAS CYCLE (HAR)  

Compare SML ISUZU With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Indian Indices Continue to Fall, IT Sector Growth Projections, and Top Stocks in Action(Pre-Open)

On Wednesday, share markets in India opened in green but ended on a weak note. The BSE Sensex closed lower by 71 points to end the day at 33,704.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Feb 20, 2018 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU 8-QTR ANALYSIS

COMPARE SML ISUZU WITH

MARKET STATS