Compare SWAN MILLS with BOMBAY RAYON F - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs BOMBAY RAYON F - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY BOMBAY RAYON F SWAN ENERGY/
BOMBAY RAYON F
 
P/E (TTM) x -76.7 -0.0 - View Chart
P/BV x 2.4 0.0 17,694.2% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 SWAN ENERGY   BOMBAY RAYON F
EQUITY SHARE DATA
    SWAN ENERGY
Mar-18
BOMBAY RAYON F
Mar-18
SWAN ENERGY/
BOMBAY RAYON F
5-Yr Chart
Click to enlarge
High Rs235233 101.1%   
Low Rs11240 283.3%   
Sales per share (Unadj.) Rs14.297.6 14.5%  
Earnings per share (Unadj.) Rs2.2-9.0 -24.9%  
Cash flow per share (Unadj.) Rs2.8-4.0 -71.1%  
Dividends per share (Unadj.) Rs0.100-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs38.2137.0 27.9%  
Shares outstanding (eoy) m244.25317.48 76.9%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x12.21.4 877.1%   
Avg P/E ratio x77.5-15.1 -512.4%  
P/CF ratio (eoy) x61.6-34.3 -179.4%  
Price / Book Value ratio x4.51.0 457.9%  
Dividend payout %4.50-   
Avg Mkt Cap Rs m42,36543,177 98.1%   
No. of employees `0000.115.8 0.9%   
Total wages/salary Rs m1303,003 4.3%   
Avg. sales/employee Rs Th23,745.91,967.3 1,207.0%   
Avg. wages/employee Rs Th890.4190.6 467.1%   
Avg. net profit/employee Rs Th3,745.9-181.3 -2,066.1%   
INCOME DATA
Net Sales Rs m3,46730,993 11.2%  
Other income Rs m1,214219 554.6%   
Total revenues Rs m4,68131,211 15.0%   
Gross profit Rs m2391,986 12.0%  
Depreciation Rs m1411,599 8.8%   
Interest Rs m5784,230 13.7%   
Profit before tax Rs m734-3,624 -20.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m187-768 -24.3%   
Profit after tax Rs m547-2,856 -19.1%  
Gross profit margin %6.96.4 107.4%  
Effective tax rate %25.521.2 120.2%   
Net profit margin %15.8-9.2 -171.2%  
BALANCE SHEET DATA
Current assets Rs m13,60158,126 23.4%   
Current liabilities Rs m13,32436,751 36.3%   
Net working cap to sales %8.069.0 11.6%  
Current ratio x1.01.6 64.5%  
Inventory Days Days638439 145.1%  
Debtors Days Days60191 31.5%  
Net fixed assets Rs m8,40633,172 25.3%   
Share capital Rs m2443,175 7.7%   
"Free" reserves Rs m9,07540,319 22.5%   
Net worth Rs m9,31943,493 21.4%   
Long term debt Rs m3,43212,333 27.8%   
Total assets Rs m26,36493,390 28.2%  
Interest coverage x2.30.1 1,584.3%   
Debt to equity ratio x0.40.3 129.9%  
Sales to assets ratio x0.10.3 39.6%   
Return on assets %4.31.5 290.0%  
Return on equity %5.9-6.6 -89.4%  
Return on capital %10.31.1 947.6%  
Exports to sales %0.913.6 6.6%   
Imports to sales %0.12.3 4.5%   
Exports (fob) Rs m314,212 0.7%   
Imports (cif) Rs m4711 0.5%   
Fx inflow Rs m314,212 0.7%   
Fx outflow Rs m13739 1.7%   
Net fx Rs m183,474 0.5%   
CASH FLOW
From Operations Rs m670-992 -67.6%  
From Investments Rs m-5,378-29 18,545.5%  
From Financial Activity Rs m4,807-17,328 -27.7%  
Net Cashflow Rs m990-  

Share Holding

Indian Promoters % 71.7 34.2 209.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 1.8 144.4%  
FIIs % 10.6 11.8 89.8%  
ADR/GDR % 0.0 24.5 -  
Free float % 15.2 27.8 54.7%  
Shareholders   6,656 8,624 77.2%  
Pledged promoter(s) holding % 18.7 28.0 66.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   EASTERN SILK IND  INDO RAMA SYN.  JBF INDUSTRIES  HANUNG TOYS  ARVIND  



Today's Market

Sensex Ends 21 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day marginally higher.

Related Views on News

BOMBAY RAYON F Announces Quarterly Results (4QFY19); Net Profit Down 142.2% (Quarterly Result Update)

Jun 12, 2019 | Updated on Jun 12, 2019

For the quarter ended March 2019, BOMBAY RAYON F has posted a net profit of Rs 6 bn (down 142.2% YoY). Sales on the other hand came in at Rs 2 bn (down 71.0% YoY). Read on for a complete analysis of BOMBAY RAYON F's quarterly results.

SWAN ENERGY Announces Quarterly Results (4QFY19); Net Profit Down 148.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SWAN ENERGY has posted a net profit of Rs 329 m (down 148.3% YoY). Sales on the other hand came in at Rs 876 m (down 14.1% YoY). Read on for a complete analysis of SWAN ENERGY's quarterly results.

BOMBAY RAYON F Announces Quarterly Results (3QFY19); Net Profit Down 1830.6% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, BOMBAY RAYON F has posted a net profit of Rs 5 bn (down 1830.6% YoY). Sales on the other hand came in at Rs 2 bn (down 74.2% YoY). Read on for a complete analysis of BOMBAY RAYON F's quarterly results.

SWAN ENERGY Announces Quarterly Results (3QFY19); Net Profit Up 177.9% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, SWAN ENERGY has posted a net profit of Rs 4 m (up 177.9% YoY). Sales on the other hand came in at Rs 835 m (down 14.2% YoY). Read on for a complete analysis of SWAN ENERGY's quarterly results.

BOMBAY RAYON F 2017-18 Annual Report Analysis (Annual Result Update)

Jan 22, 2019 | Updated on Jan 22, 2019

Here's an analysis of the annual report of BOMBAY RAYON F for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BOMBAY RAYON F. Also includes updates on the valuation of BOMBAY RAYON F.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Ditch the Risky Fixed Deposits for Safer 'Bluechip Deposits'(Profit Hunter)

Oct 30, 2019

Most people think stocks are riskier than fixed deposits and bonds. The last quarter century proves otherwise.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Nov 11, 2019 (Close)

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY 8-QTR ANALYSIS

COMPARE SWAN ENERGY WITH

MARKET STATS