Compare Swan Energy with Vardhman Textiles - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs VARDHMAN TEXTILES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY VARDHMAN TEXTILES SWAN ENERGY/
VARDHMAN TEXTILES
 
P/E (TTM) x -22.5 9.5 - View Chart
P/BV x 3.5 1.7 199.1% View Chart
Dividend Yield % 0.1 0.9 9.0%  

Financials

 SWAN ENERGY   VARDHMAN TEXTILES
EQUITY SHARE DATA
    SWAN ENERGY
Mar-21
VARDHMAN TEXTILES
Mar-21
SWAN ENERGY/
VARDHMAN TEXTILES
5-Yr Chart
Click to enlarge
High Rs1581,325 11.9%   
Low Rs98593 16.4%   
Sales per share (Unadj.) Rs13.11,085.5 1.2%  
Earnings per share (Unadj.) Rs-2.871.0 -4.0%  
Cash flow per share (Unadj.) Rs-1.1135.4 -0.8%  
Dividends per share (Unadj.) Rs0.1017.50 0.6%  
Avg Dividend yield %0.11.8 4.3%  
Book value per share (Unadj.) Rs35.81,141.4 3.1%  
Shares outstanding (eoy) m244.2656.56 431.9%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x9.70.9 1,103.4%   
Avg P/E ratio x-45.513.5 -337.3%  
P/CF ratio (eoy) x-115.97.1 -1,636.1%  
Price / Book Value ratio x3.60.8 425.2%  
Dividend payout %-3.624.6 -14.5%   
Avg Mkt Cap Rs m31,24054,247 57.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1815,901 3.1%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m3,20561,399 5.2%  
Other income Rs m392,016 2.0%   
Total revenues Rs m3,24463,414 5.1%   
Gross profit Rs m6778,138 8.3%  
Depreciation Rs m4173,638 11.5%   
Interest Rs m1,0801,133 95.3%   
Profit before tax Rs m-7805,383 -14.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-941,364 -6.9%   
Profit after tax Rs m-6864,018 -17.1%  
Gross profit margin %21.113.3 159.4%  
Effective tax rate %12.125.3 47.7%   
Net profit margin %-21.46.5 -327.1%  
BALANCE SHEET DATA
Current assets Rs m5,35652,022 10.3%   
Current liabilities Rs m15,11014,286 105.8%   
Net working cap to sales %-304.461.5 -495.2%  
Current ratio x0.43.6 9.7%  
Inventory Days Days68178 871.5%  
Debtors Days Days3276 5,288.3%  
Net fixed assets Rs m43,93644,248 99.3%   
Share capital Rs m244566 43.2%   
"Free" reserves Rs m8,49963,993 13.3%   
Net worth Rs m8,74364,559 13.5%   
Long term debt Rs m19,96412,966 154.0%   
Total assets Rs m49,29296,270 51.2%  
Interest coverage x0.35.8 4.8%   
Debt to equity ratio x2.30.2 1,137.0%  
Sales to assets ratio x0.10.6 10.2%   
Return on assets %0.85.4 14.9%  
Return on equity %-7.86.2 -126.1%  
Return on capital %1.08.4 12.4%  
Exports to sales %0.643.5 1.3%   
Imports to sales %1.55.7 26.1%   
Exports (fob) Rs m1926,703 0.1%   
Imports (cif) Rs m473,479 1.4%   
Fx inflow Rs m1926,703 0.1%   
Fx outflow Rs m793,479 2.3%   
Net fx Rs m-6023,224 -0.3%   
CASH FLOW
From Operations Rs m3,0251,684 179.6%  
From Investments Rs m-20,007-1,159 1,726.2%  
From Financial Activity Rs m17,601-1,747 -1,007.6%  
Net Cashflow Rs m619-1,222 -50.6%  

Share Holding

Indian Promoters % 64.9 63.2 102.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 25.6 45.2%  
FIIs % 8.1 4.9 164.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.1 36.8 95.3%  
Shareholders   11,139 45,072 24.7%  
Pledged promoter(s) holding % 16.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   UNIROYAL TEX  SUBHASH SILK  PRAKASH WOOL  ACTIVE CLOTHING CO   SRM ENERGY  



Today's Market

Sensex Trades Lower Tracking Weak Global Cues; IT & Energy Stocks Under Pressure(10:30 am)

Asian share markets are trading mostly lower today with lingering worries over a US rate hike partly offset by potentially positive news on the severity of the Omicron coronavirus variant.

Related Views on News

VARDHMAN TEXTILES 2020-21 Annual Report Analysis (Annual Result Update)

Oct 22, 2021 | Updated on Oct 22, 2021

Here's an analysis of the annual report of VARDHMAN TEXTILES for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of VARDHMAN TEXTILES. Also includes updates on the valuation of VARDHMAN TEXTILES.

SWAN ENERGY 2020-21 Annual Report Analysis (Annual Result Update)

Oct 21, 2021 | Updated on Oct 21, 2021

Here's an analysis of the annual report of SWAN ENERGY for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of SWAN ENERGY. Also includes updates on the valuation of SWAN ENERGY.

Raymond Shares Gain 5% on this Unexpected Move (Views On News)

Sep 28, 2021

Raymond to rejig business to create value for shareholders.

7 Indian Companies that Swear by Buffett's No-Split Rule (Views On News)

Sep 28, 2021

Just like Warren Buffett's Berkshire Hathaway, these Indian companies have not split their shares.

Top Performing Penny Stocks of 2021 (Views On News)

Aug 28, 2021

Several penny stocks have delivered multi-fold returns in a short span of time. Here are a few of them.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks(Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

India's Top 5 Monopoly Stocks to Watch Out for(Views On News)

Nov 30, 2021

These 5 companies dominate their sectors with a huge piece of the pie.

5 Indian Companies Embracing Blockchain Technology(Views On News)

Nov 23, 2021

Blockchain adoption in India was slow in the past. Now, the technology is being well received.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Dec 6, 2021 10:16 AM

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY - RICHA INDUSTRIES COMPARISON

COMPARE SWAN ENERGY WITH

MARKET STATS