| SIMPLEX INFRA | L&T | SIMPLEX INFRA/ L&T |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 45.6 | 27.2 | 167.9% | View Chart |
| P/BV | x | 2.2 | 4.9 | 44.1% | View Chart |
| Dividend Yield | % | 0.0 | 1.0 | - |
SIMPLEX INFRA L&T |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| SIMPLEX INFRA Mar-26 |
L&T Mar-26 |
SIMPLEX INFRA/ L&T |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 344 | 4,440 | 7.7% | |
| Low | Rs | 136 | 2,968 | 4.6% | |
| Sales per share (Unadj.) | Rs | 129.1 | 2,078.1 | 6.2% | |
| Earnings per share (Unadj.) | Rs | 5.1 | 139.3 | 3.7% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 171.0 | 5.2% | |
| Dividends per share (Unadj.) | Rs | 0 | 38.00 | 0.0% | |
| Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
| Book value per share (Unadj.) | Rs | 117.3 | 792.0 | 14.8% | |
| Shares outstanding (eoy) | m | 79.10 | 1,375.63 | 5.8% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.9 | 1.8 | 104.3% | |
| Avg P/E ratio | x | 46.9 | 26.6 | 176.4% | |
| P/CF ratio (eoy) | x | 27.2 | 21.7 | 125.7% | |
| Price / Book Value ratio | x | 2.0 | 4.7 | 43.7% | |
| Dividend payout | % | 0 | 27.3 | 0.0% | |
| Avg Mkt Cap | Rs m | 18,975 | 5,095,101 | 0.4% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1,084 | 521,872 | 0.2% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 10,212 | 2,858,744 | 0.4% | |
| Other income | Rs m | 351 | 95,655 | 0.4% | |
| Total revenues | Rs m | 10,563 | 2,954,398 | 0.4% | |
| Gross profit | Rs m | 589 | 314,134 | 0.2% | |
| Depreciation | Rs m | 292 | 43,648 | 0.7% | |
| Interest | Rs m | 128 | 106,383 | 0.1% | |
| Profit before tax | Rs m | 519 | 259,758 | 0.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 115 | 68,164 | 0.2% | |
| Profit after tax | Rs m | 404 | 191,594 | 0.2% | |
| Gross profit margin | % | 5.8 | 11.0 | 52.4% | |
| Effective tax rate | % | 22.1 | 26.2 | 84.1% | |
| Net profit margin | % | 4.0 | 6.7 | 59.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 29,144 | 2,928,411 | 1.0% | |
| Current liabilities | Rs m | 12,844 | 2,335,315 | 0.5% | |
| Net working cap to sales | % | 159.6 | 20.7 | 769.4% | |
| Current ratio | x | 2.3 | 1.3 | 181.0% | |
| Inventory Days | Days | 62 | 198 | 31.0% | |
| Debtors Days | Days | 1,868 | 8 | 24,194.2% | |
| Net fixed assets | Rs m | 4,238 | 1,299,858 | 0.3% | |
| Share capital | Rs m | 159 | 2,751 | 5.8% | |
| "Free" reserves | Rs m | 9,122 | 1,086,725 | 0.8% | |
| Net worth | Rs m | 9,281 | 1,089,476 | 0.9% | |
| Long term debt | Rs m | 14,993 | 637,386 | 2.4% | |
| Total assets | Rs m | 33,382 | 4,482,971 | 0.7% | |
| Interest coverage | x | 5.1 | 3.4 | 146.8% | |
| Debt to equity ratio | x | 1.6 | 0.6 | 276.1% | |
| Sales to assets ratio | x | 0.3 | 0.6 | 48.0% | |
| Return on assets | % | 1.6 | 6.6 | 24.0% | |
| Return on equity | % | 4.4 | 17.6 | 24.8% | |
| Return on capital | % | 2.7 | 21.2 | 12.6% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 184 | 400,663 | 0.0% | |
| Fx outflow | Rs m | 101 | 210,600 | 0.0% | |
| Net fx | Rs m | 83 | 190,063 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 744 | 167,410 | 0.4% | |
| From Investments | Rs m | -1,569 | -117,388 | 1.3% | |
| From Financial Activity | Rs m | 187 | -21,564 | -0.9% | |
| Net Cashflow | Rs m | -624 | 32,042 | -1.9% | |
| Indian Promoters | % | 36.0 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 7.0 | 62.4 | 11.2% | |
| FIIs | % | 0.4 | 19.1 | 2.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 64.0 | 100.0 | 64.0% | |
| Shareholders | 14,881 | 1,795,249 | 0.8% | ||
| Pledged promoter(s) holding | % | 33.1 | 0.0 | - |
Compare SIMPLEX INFRA With: IRCON INTERNATIONAL OM INFRA J KUMAR INFRA ENGINEERS INDIA CEMINDIA PROJECTS LTD
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | Simplex Infra | L&T | S&P BSE REALTY |
|---|---|---|---|
| 1-Day | 0.25% | -1.01% | -2.69% |
| 1-Month | -2.92% | -3.09% | -4.61% |
| 1-Year | -14.38% | 10.62% | -3.46% |
| 3-Year CAGR | 64.05% | 10.60% | 11.56% |
| 5-Year CAGR | 44.50% | 18.55% | 14.68% |
* Compound Annual Growth Rate
Here are more details on the Simplex Infra share price and the L&T share price.
Moving on to shareholding structures...
The promoters of Simplex Infra hold a 36.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Simplex Infra and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, Simplex Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T paid Rs 38.0, and its dividend payout ratio stood at 27.3%.
You may visit here to review the dividend history of Simplex Infra, and the dividend history of L&T.
Although the benchmark indices opened lower, they traded positive throughout the session and ultimately closed green.