Taj GVK Hotels & Resorts Ltd is a joint venture company between Indian Hotels Co Ltd, a Tata group company and the Hyderabad-based GVK Group. The company is part of the hospitality and tourism industry. It currently has operations in Hyderabad, Chand... More
East India Hotels (EIH) is a member of the Oberoi Group that runs and manages luxury hotels in India and abroad. It operates 26 hotels and three cruisers in five countries under the luxury 'Oberoi' and five-star 'Trident' brands. The Group is also en... More
TAJ GVK | EIH | TAJ GVK/ EIH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -77.2 | 42.8 | - | View Chart |
P/BV | x | 2.1 | 1.7 | 122.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAJ GVK Mar-20 |
EIH Mar-20 |
TAJ GVK/ EIH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 242 | 213 | 113.8% | |
Low | Rs | 82 | 56 | 147.0% | |
Sales per share (Unadj.) | Rs | 49.9 | 27.9 | 178.5% | |
Earnings per share (Unadj.) | Rs | 3.8 | 2.9 | 131.6% | |
Cash flow per share (Unadj.) | Rs | 6.4 | 5.5 | 116.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 64.9 | 54.9 | 118.2% | |
Shares outstanding (eoy) | m | 62.70 | 571.57 | 11.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.3 | 4.8 | 67.6% | |
Avg P/E ratio | x | 42.6 | 46.5 | 91.6% | |
P/CF ratio (eoy) | x | 25.5 | 24.7 | 103.5% | |
Price / Book Value ratio | x | 2.5 | 2.4 | 102.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 10,167 | 76,819 | 13.2% | |
No. of employees | `000 | 1.7 | 3.9 | 43.5% | |
Total wages/salary | Rs m | 667 | 4,692 | 14.2% | |
Avg. sales/employee | Rs Th | 1,830.3 | 4,062.7 | 45.1% | |
Avg. wages/employee | Rs Th | 390.6 | 1,194.2 | 32.7% | |
Avg. net profit/employee | Rs Th | 139.6 | 420.3 | 33.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,126 | 15,963 | 19.6% | |
Other income | Rs m | 12 | 784 | 1.6% | |
Total revenues | Rs m | 3,138 | 16,747 | 18.7% | |
Gross profit | Rs m | 733 | 2,733 | 26.8% | |
Depreciation | Rs m | 160 | 1,465 | 10.9% | |
Interest | Rs m | 226 | 556 | 40.7% | |
Profit before tax | Rs m | 359 | 1,497 | 24.0% | |
Minority Interest | Rs m | 0 | 163 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 121 | 9 | 1,377.0% | |
Profit after tax | Rs m | 239 | 1,652 | 14.4% | |
Gross profit margin | % | 23.5 | 17.1 | 137.0% | |
Effective tax rate | % | 33.6 | 0.6 | 5,735.6% | |
Net profit margin | % | 7.6 | 10.3 | 73.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 490 | 6,273 | 7.8% | |
Current liabilities | Rs m | 832 | 6,008 | 13.8% | |
Net working cap to sales | % | -10.9 | 1.7 | -659.2% | |
Current ratio | x | 0.6 | 1.0 | 56.4% | |
Inventory Days | Days | 10 | 14 | 68.3% | |
Debtors Days | Days | 18 | 47 | 38.8% | |
Net fixed assets | Rs m | 5,262 | 30,289 | 17.4% | |
Share capital | Rs m | 125 | 1,143 | 11.0% | |
"Free" reserves | Rs m | 3,942 | 30,222 | 13.0% | |
Net worth | Rs m | 4,067 | 31,365 | 13.0% | |
Long term debt | Rs m | 1,404 | 2,338 | 60.1% | |
Total assets | Rs m | 7,381 | 44,519 | 16.6% | |
Interest coverage | x | 2.6 | 3.7 | 70.1% | |
Debt to equity ratio | x | 0.3 | 0.1 | 463.3% | |
Sales to assets ratio | x | 0.4 | 0.4 | 118.1% | |
Return on assets | % | 6.3 | 5.0 | 127.0% | |
Return on equity | % | 5.9 | 5.3 | 111.4% | |
Return on capital | % | 10.7 | 6.6 | 162.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 351 | 4,685 | 7.5% | |
Fx outflow | Rs m | 38 | 697 | 5.4% | |
Net fx | Rs m | 314 | 3,988 | 7.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 746 | 3,170 | 23.5% | |
From Investments | Rs m | -29 | -1,634 | 1.8% | |
From Financial Activity | Rs m | -658 | -1,842 | 35.7% | |
Net Cashflow | Rs m | 59 | -305 | -19.4% |
Indian Promoters | % | 75.0 | 35.2 | 213.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 12.3 | 5.7% | |
FIIs | % | 3.4 | 1.2 | 283.3% | |
ADR/GDR | % | 0.0 | 0.1 | - | |
Free float | % | 21.0 | 51.3 | 40.9% | |
Shareholders | 45,689 | 83,389 | 54.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAJ GVK With: ROYAL ORCHID HOTELS MAHINDRA HOLIDAYS HLV ADVANI HOTELS THE BYKE HOSPITALITY
Compare TAJ GVK With: SUN INTL. (S. Africa) MARRIOT (US) INTER. HOTELS (UK) TSOGO SUN (S. Africa)
Share markets in India are presently trading on a negative note. The BSE Sensex is trading up by 357 points, up 0.7% at 49,267 levels.
Here's an analysis of the annual report of TAJ GVK for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TAJ GVK. Also includes updates on the valuation of TAJ GVK.
For the quarter ended December 2019, TAJ GVK has posted a net profit of Rs 111 m (up 33.1% YoY). Sales on the other hand came in at Rs 911 m (up 6.2% YoY). Read on for a complete analysis of TAJ GVK's quarterly results.
For the quarter ended December 2019, EIH has posted a net profit of Rs 750 m (up 17.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.9% YoY). Read on for a complete analysis of EIH's quarterly results.
For the quarter ended September 2019, TAJ GVK has posted a net profit of Rs 30 m (up 134.4% YoY). Sales on the other hand came in at Rs 733 m (up 2.7% YoY). Read on for a complete analysis of TAJ GVK's quarterly results.
For the quarter ended September 2019, EIH has posted a net profit of Rs 410 m (up 54.8% YoY). Sales on the other hand came in at Rs 3 bn (down 13.7% YoY). Read on for a complete analysis of EIH's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More