X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with SUBEX LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs SUBEX LTD - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS SUBEX LTD TAKE SOLUTIONS/
SUBEX LTD
 
P/E (TTM) x 9.5 4.5 211.5% View Chart
P/BV x 1.4 0.2 892.6% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 TAKE SOLUTIONS   SUBEX LTD
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-18
SUBEX LTD
Mar-18
TAKE SOLUTIONS/
SUBEX LTD
5-Yr Chart
Click to enlarge
High Rs18412 1,585.3%   
Low Rs1188 1,459.3%   
Sales per share (Unadj.) Rs107.35.8 1,859.3%  
Earnings per share (Unadj.) Rs10.80.4 2,936.8%  
Cash flow per share (Unadj.) Rs17.80.5 3,880.1%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs89.813.9 647.4%  
Shares outstanding (eoy) m147.93562.00 26.3%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.41.7 82.5%   
Avg P/E ratio x14.026.8 52.2%  
P/CF ratio (eoy) x8.521.4 39.5%  
Price / Book Value ratio x1.70.7 236.9%  
Dividend payout %9.30-   
Avg Mkt Cap Rs m22,3455,536 403.6%   
No. of employees `000NA0.9 3.1%   
Total wages/salary Rs m4,4671,747 255.7%   
Avg. sales/employee Rs Th566,871.43,583.6 15,818.3%   
Avg. wages/employee Rs Th159,542.91,930.5 8,264.3%   
Avg. net profit/employee Rs Th57,093.9228.5 24,985.5%   
INCOME DATA
Net Sales Rs m15,8723,243 489.4%  
Other income Rs m6414 457.9%   
Total revenues Rs m15,9373,257 489.3%   
Gross profit Rs m3,065343 894.3%  
Depreciation Rs m1,04252 2,014.5%   
Interest Rs m20878 267.9%   
Profit before tax Rs m1,880228 826.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0117 0.0%   
Tax Rs m281137 204.8%   
Profit after tax Rs m1,599207 773.0%  
Gross profit margin %19.310.6 182.7%  
Effective tax rate %15.060.4 24.8%   
Net profit margin %10.16.4 158.0%  
BALANCE SHEET DATA
Current assets Rs m11,7771,852 635.9%   
Current liabilities Rs m4,1471,072 387.0%   
Net working cap to sales %48.124.1 199.8%  
Current ratio x2.81.7 164.3%  
Inventory Days Days40-  
Debtors Days Days108105 103.2%  
Net fixed assets Rs m2,13572 2,969.7%   
Share capital Rs m1465,620 2.6%   
"Free" reserves Rs m13,1372,175 604.1%   
Net worth Rs m13,2837,795 170.4%   
Long term debt Rs m5460-   
Total assets Rs m18,4368,977 205.4%  
Interest coverage x10.13.9 255.5%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.4 238.3%   
Return on assets %9.83.2 309.4%  
Return on equity %12.02.7 453.6%  
Return on capital %15.15.4 279.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,7581,624 169.9%   
Fx outflow Rs m331959 34.5%   
Net fx Rs m2,428665 365.2%   
CASH FLOW
From Operations Rs m1,040537 193.8%  
From Investments Rs m-1,788-35 5,122.6%  
From Financial Activity Rs m3,184-908 -350.5%  
Net Cashflow Rs m2,434-438 -555.9%  

Share Holding

Indian Promoters % 10.5 0.5 2,100.0%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 0.2 291.7%  
FIIs % 0.6 0.1 600.0%  
ADR/GDR % 0.0 0.1 -  
Free float % 30.3 99.0 30.6%  
Shareholders   17,774 64,525 27.5%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   ZYLOG SYSTEMS  CRANES SOFTWARE  ZENITH INFOTECH  ARSHIYA INTL.  VAKRANGEE  

Compare TAKE SOLUTIONS With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Ends 324 Points Lower; Metal and Telecom Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

SUBEX LTD 2017-18 Annual Report Analysis (Annual Result Update)

Mar 15, 2019 | Updated on Mar 15, 2019

Here's an analysis of the annual report of SUBEX LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SUBEX LTD. Also includes updates on the valuation of SUBEX LTD.

TAKE SOLUTIONS 2017-18 Annual Report Analysis (Annual Result Update)

Mar 15, 2019 | Updated on Mar 15, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TAKE SOLUTIONS Announces Quarterly Results (3QFY19); Net Profit Down 13.3% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, TAKE SOLUTIONS has posted a net profit of Rs 364 m (down 13.3% YoY). Sales on the other hand came in at Rs 5 bn (up 27.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

SUBEX LTD Announces Quarterly Results (3QFY19); Net Profit Down 42.9% (Quarterly Result Update)

Jan 30, 2019 | Updated on Jan 30, 2019

For the quarter ended December 2018, SUBEX LTD has posted a net profit of Rs 21 m (down 42.9% YoY). Sales on the other hand came in at Rs 823 m (down 4.8% YoY). Read on for a complete analysis of SUBEX LTD's quarterly results.

SUBEX LTD Announces Quarterly Results (2QFY19); Net Profit Up 107.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, SUBEX LTD has posted a net profit of Rs 63 m (up 107.6% YoY). Sales on the other hand came in at Rs 881 m (up 8.6% YoY). Read on for a complete analysis of SUBEX LTD's quarterly results.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Apr 25, 2019 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS