MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - software
- TAKE SOLUTIONS - TECH MAHINDRA
TAKE SOLUTIONS vs TECH MAHINDRA - Comparison Results
TAKE SOLUTIONS Change
Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More
TECH MAHINDRA 
Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More
Current Valuations
| TAKE SOLUTIONS | TECH MAHINDRA | TAKE SOLUTIONS/ TECH MAHINDRA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 8.1 | 15.5 | 52.4% | View Chart |
| P/BV | x | 1.0 | 3.3 | 29.0% | View Chart |
| Dividend Yield | % | 0.8 | 2.0 | 41.5% |
Financials
 TAKE SOLUTIONS  TECH MAHINDRA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| TAKE SOLUTIONS Mar-19 |
TECH MAHINDRA Mar-19 |
TAKE SOLUTIONS/ TECH MAHINDRA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 298 | 840 | 35.4% | |
| Low | Rs | 98 | 603 | 16.2% | |
| Sales per share (Unadj.) | Rs | 137.8 | 391.6 | 35.2% | |
| Earnings per share (Unadj.) | Rs | 12.1 | 48.3 | 24.9% | |
| Cash flow per share (Unadj.) | Rs | 22.4 | 61.1 | 36.7% | |
| Dividends per share (Unadj.) | Rs | 1.00 | 14.00 | 7.1% | |
| Dividend yield (eoy) | % | 0.5 | 1.9 | 26.1% | |
| Book value per share (Unadj.) | Rs | 102.6 | 228.6 | 44.9% | |
| Shares outstanding (eoy) | m | 147.93 | 887.27 | 16.7% | |
| Bonus/Rights/Conversions | - | ESOP | - | ||
| Price / Sales ratio | x | 1.4 | 1.8 | 77.9% | |
| Avg P/E ratio | x | 16.4 | 14.9 | 109.9% | |
| P/CF ratio (eoy) | x | 8.8 | 11.8 | 74.6% | |
| Price / Book Value ratio | x | 1.9 | 3.2 | 61.1% | |
| Dividend payout | % | 8.3 | 29.0 | 28.6% | |
| Avg Mkt Cap | Rs m | 29,261 | 640,210 | 4.6% | |
| No. of employees | `000 | 1.6 | 87.1 | 1.8% | |
| Total wages/salary | Rs m | 5,916 | 175,079 | 3.4% | |
| Avg. sales/employee | Rs Th | 12,783.7 | 3,989.7 | 320.4% | |
| Avg. wages/employee | Rs Th | 3,709.2 | 2,010.6 | 184.5% | |
| Avg. net profit/employee | Rs Th | 1,118.5 | 492.5 | 227.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 20,390 | 347,421 | 5.9% | |
| Other income | Rs m | 108 | 5,342 | 2.0% | |
| Total revenues | Rs m | 20,498 | 352,763 | 5.8% | |
| Gross profit | Rs m | 3,835 | 63,369 | 6.1% | |
| Depreciation | Rs m | 1,535 | 11,292 | 13.6% | |
| Interest | Rs m | 250 | 1,332 | 18.8% | |
| Profit before tax | Rs m | 2,157 | 56,087 | 3.8% | |
| Minority Interest | Rs m | 0 | -655 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 373 | 12,544 | 3.0% | |
| Profit after tax | Rs m | 1,784 | 42,888 | 4.2% | |
| Gross profit margin | % | 18.8 | 18.2 | 103.1% | |
| Effective tax rate | % | 17.3 | 22.4 | 77.3% | |
| Net profit margin | % | 8.7 | 12.3 | 70.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 11,719 | 215,658 | 5.4% | |
| Current liabilities | Rs m | 7,237 | 103,312 | 7.0% | |
| Net working cap to sales | % | 22.0 | 32.3 | 68.0% | |
| Current ratio | x | 1.6 | 2.1 | 77.6% | |
| Inventory Days | Days | 3 | 1 | 397.6% | |
| Debtors Days | Days | 94 | 73 | 128.6% | |
| Net fixed assets | Rs m | 2,652 | 30,700 | 8.6% | |
| Share capital | Rs m | 146 | 4,437 | 3.3% | |
| "Free" reserves | Rs m | 15,036 | 198,407 | 7.6% | |
| Net worth | Rs m | 15,182 | 202,844 | 7.5% | |
| Long term debt | Rs m | 389 | 2,086 | 18.6% | |
| Total assets | Rs m | 23,339 | 334,469 | 7.0% | |
| Interest coverage | x | 9.6 | 43.1 | 22.3% | |
| Debt to equity ratio | x | 0 | 0 | 249.0% | |
| Sales to assets ratio | x | 0.9 | 1.0 | 84.1% | |
| Return on assets | % | 8.7 | 13.2 | 65.9% | |
| Return on equity | % | 11.8 | 21.1 | 55.6% | |
| Return on capital | % | 15.5 | 27.7 | 55.8% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 85 | 254,958 | 0.0% | |
| Fx outflow | Rs m | 320 | 150,218 | 0.2% | |
| Net fx | Rs m | -235 | 104,740 | -0.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,036 | 44,320 | 2.3% | |
| From Investments | Rs m | -4,847 | -21,164 | 22.9% | |
| From Financial Activity | Rs m | 999 | -22,512 | -4.4% | |
| Net Cashflow | Rs m | -2,704 | 766 | -353.0% | |
Share Holding
| Indian Promoters | % | 10.5 | 36.3 | 28.9% | |
| Foreign collaborators | % | 57.9 | 0.0 | 193,000.0% | |
| Indian inst/Mut Fund | % | 0.7 | 9.7 | 7.2% | |
| FIIs | % | 0.6 | 39.1 | 1.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 30.3 | 14.9 | 203.4% | |
| Shareholders | 17,774 | 501,775 | 3.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAKE SOLUTIONS With: ECLERX SERVICES HOV SERVICES GLODYNE TECHNOSERVE ALLIED DIGITAL TREE HOUSE
Compare TAKE SOLUTIONS With: KINGDEE INTER. (China) HP (US) IBM (US) CHINASOFT (China)
|
| |
Today's Market
Sensex Ends 318 Points Lower; Auto and Metal Stocks Witness Selling(Closing)
India share markets continued to witness selling pressure during closing hours and ended their day on a negative note.
Related Views on News
TAKE SOLUTIONS 2018-19 Annual Report Analysis (Annual Result Update)
Jul 18, 2019 | Updated on Jul 18, 2019Here's an analysis of the annual report of TAKE SOLUTIONS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.
TECH MAHINDRA 2018-19 Annual Report Analysis (Annual Result Update)
Jul 9, 2019 | Updated on Jul 9, 2019Here's an analysis of the annual report of TECH MAHINDRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TECH MAHINDRA. Also includes updates on the valuation of TECH MAHINDRA.
TECH MAHINDRA Announces Quarterly Results (4QFY19); Net Profit Down 8.5% (Quarterly Result Update)
May 24, 2019 | Updated on May 24, 2019For the quarter ended March 2019, TECH MAHINDRA has posted a net profit of Rs 11 bn (down 8.5% YoY). Sales on the other hand came in at Rs 89 bn (up 10.4% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.
TAKE SOLUTIONS Announces Quarterly Results (4QFY19); Net Profit Down 40.5% (Quarterly Result Update)
May 21, 2019 | Updated on May 21, 2019For the quarter ended March 2019, TAKE SOLUTIONS has posted a net profit of Rs 271 m (down 40.5% YoY). Sales on the other hand came in at Rs 5 bn (up 17.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.
TAKE SOLUTIONS Announces Quarterly Results (3QFY19); Net Profit Down 13.3% (Quarterly Result Update)
Feb 25, 2019 | Updated on Feb 25, 2019For the quarter ended December 2018, TAKE SOLUTIONS has posted a net profit of Rs 364 m (down 13.3% YoY). Sales on the other hand came in at Rs 5 bn (up 27.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.
More Views on NewsMost Popular
These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)
Jul 9, 2019As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.
2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)
Jul 12, 2019Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.
After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)
Jul 8, 2019A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...
Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)
Jul 5, 2019Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?
Here's What to Do with Falling Small Cap Stocks(Profit Hunter)
Jul 10, 2019There are some great buying opportunities in the market right now - and the small cap space is your best bet.
More|
| |
TAKE SOLUTIONS SHARE PRICE
Jul 18, 2019 (Close)
TRACK TAKE SOLUTIONS
- Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON TAKE SOLUTIONS
TAKE SOLUTIONS 5-YR ANALYSIS
COMPARE TAKE SOLUTIONS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.