TAKE SOLUTIONS | TECH MAHINDRA | TAKE SOLUTIONS/ TECH MAHINDRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -4.2 | 19.8 | - | View Chart |
P/BV | x | 0.3 | 4.1 | 8.4% | View Chart |
Dividend Yield | % | 0.0 | 4.1 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAKE SOLUTIONS Mar-21 |
TECH MAHINDRA Mar-22 |
TAKE SOLUTIONS/ TECH MAHINDRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 68 | 1,838 | 3.7% | |
Low | Rs | 37 | 937 | 4.0% | |
Sales per share (Unadj.) | Rs | 53.1 | 508.7 | 10.4% | |
Earnings per share (Unadj.) | Rs | -30.8 | 64.1 | -48.0% | |
Cash flow per share (Unadj.) | Rs | -22.9 | 81.4 | -28.1% | |
Dividends per share (Unadj.) | Rs | 0 | 45.00 | 0.0% | |
Avg Dividend yield | % | 0 | 3.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 76.2 | 301.7 | 25.3% | |
Shares outstanding (eoy) | m | 146.23 | 877.60 | 16.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.7 | 36.3% | |
Avg P/E ratio | x | -1.7 | 21.6 | -7.9% | |
P/CF ratio (eoy) | x | -2.3 | 17.0 | -13.5% | |
Price / Book Value ratio | x | 0.7 | 4.6 | 15.0% | |
Dividend payout | % | 0 | 70.2 | 0.0% | |
Avg Mkt Cap | Rs m | 7,695 | 1,217,491 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,738 | 222,859 | 2.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,772 | 446,460 | 1.7% | |
Other income | Rs m | 120 | 11,420 | 1.1% | |
Total revenues | Rs m | 7,892 | 457,880 | 1.7% | |
Gross profit | Rs m | -2,949 | 79,903 | -3.7% | |
Depreciation | Rs m | 1,154 | 15,204 | 7.6% | |
Interest | Rs m | 373 | 1,626 | 22.9% | |
Profit before tax | Rs m | -4,356 | 74,493 | -5.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 145 | 18,220 | 0.8% | |
Profit after tax | Rs m | -4,501 | 56,273 | -8.0% | |
Gross profit margin | % | -37.9 | 17.9 | -212.0% | |
Effective tax rate | % | -3.3 | 24.5 | -13.6% | |
Net profit margin | % | -57.9 | 12.6 | -459.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,609 | 244,557 | 3.5% | |
Current liabilities | Rs m | 5,243 | 125,048 | 4.2% | |
Net working cap to sales | % | 43.3 | 26.8 | 161.8% | |
Current ratio | x | 1.6 | 2.0 | 84.0% | |
Inventory Days | Days | 15 | 75 | 19.6% | |
Debtors Days | Days | 204 | 98 | 208.9% | |
Net fixed assets | Rs m | 9,652 | 195,959 | 4.9% | |
Share capital | Rs m | 146 | 4,388 | 3.3% | |
"Free" reserves | Rs m | 10,994 | 260,381 | 4.2% | |
Net worth | Rs m | 11,140 | 264,769 | 4.2% | |
Long term debt | Rs m | 1,345 | 1,420 | 94.7% | |
Total assets | Rs m | 18,261 | 440,516 | 4.1% | |
Interest coverage | x | -10.7 | 46.8 | -22.8% | |
Debt to equity ratio | x | 0.1 | 0 | 2,250.5% | |
Sales to assets ratio | x | 0.4 | 1.0 | 42.0% | |
Return on assets | % | -22.6 | 13.1 | -172.0% | |
Return on equity | % | -40.4 | 21.3 | -190.1% | |
Return on capital | % | -31.9 | 28.6 | -111.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 78 | 232,698 | 0.0% | |
Fx outflow | Rs m | 986 | 198,323 | 0.5% | |
Net fx | Rs m | -908 | 34,375 | -2.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,352 | 52,853 | 2.6% | |
From Investments | Rs m | -570 | 4,815 | -11.8% | |
From Financial Activity | Rs m | -839 | -46,666 | 1.8% | |
Net Cashflow | Rs m | -62 | 10,985 | -0.6% |
Indian Promoters | % | 0.5 | 35.2 | 1.4% | |
Foreign collaborators | % | 52.9 | 0.0 | 264,500.0% | |
Indian inst/Mut Fund | % | 0.8 | 51.3 | 1.5% | |
FIIs | % | 0.8 | 30.4 | 2.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.6 | 64.8 | 71.9% | |
Shareholders | 90,363 | 889,606 | 10.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAKE SOLUTIONS With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TANLA PLATFORMS
After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.