T C M. | AETHER INDUSTRIES | T C M./ AETHER INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.5 | 91.6 | - | View Chart |
P/BV | x | 1.3 | 9.0 | 14.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T C M. AETHER INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
AETHER INDUSTRIES Mar-23 |
T C M./ AETHER INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 1,050 | 5.5% | |
Low | Rs | 26 | 700 | 3.8% | |
Sales per share (Unadj.) | Rs | 9.8 | 52.3 | 18.8% | |
Earnings per share (Unadj.) | Rs | -5.7 | 10.5 | -54.5% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 12.3 | -42.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.1 | 99.8 | 41.2% | |
Shares outstanding (eoy) | m | 7.48 | 124.51 | 6.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 16.7 | 25.7% | |
Avg P/E ratio | x | -7.4 | 83.5 | -8.9% | |
P/CF ratio (eoy) | x | -8.1 | 70.9 | -11.4% | |
Price / Book Value ratio | x | 1.0 | 8.8 | 11.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 316 | 108,938 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 345 | 5.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 6,511 | 1.1% | |
Other income | Rs m | 0 | 166 | 0.1% | |
Total revenues | Rs m | 74 | 6,676 | 1.1% | |
Gross profit | Rs m | -37 | 1,863 | -2.0% | |
Depreciation | Rs m | 4 | 232 | 1.6% | |
Interest | Rs m | 3 | 51 | 5.4% | |
Profit before tax | Rs m | -43 | 1,745 | -2.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 441 | -0.1% | |
Profit after tax | Rs m | -43 | 1,304 | -3.3% | |
Gross profit margin | % | -49.9 | 28.6 | -174.6% | |
Effective tax rate | % | 0.5 | 25.3 | 2.2% | |
Net profit margin | % | -58.1 | 20.0 | -290.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 6,752 | 1.4% | |
Current liabilities | Rs m | 191 | 940 | 20.3% | |
Net working cap to sales | % | -130.8 | 89.3 | -146.5% | |
Current ratio | x | 0.5 | 7.2 | 6.9% | |
Inventory Days | Days | 191 | 13 | 1,523.0% | |
Debtors Days | Days | 2,331 | 145 | 1,605.3% | |
Net fixed assets | Rs m | 396 | 7,047 | 5.6% | |
Share capital | Rs m | 75 | 1,245 | 6.0% | |
"Free" reserves | Rs m | 233 | 11,185 | 2.1% | |
Net worth | Rs m | 307 | 12,431 | 2.5% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 688 | 13,799 | 5.0% | |
Interest coverage | x | -14.6 | 35.3 | -41.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.5 | 22.6% | |
Return on assets | % | -5.8 | 9.8 | -59.1% | |
Return on equity | % | -13.9 | 10.5 | -132.4% | |
Return on capital | % | -13.1 | 14.4 | -90.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 2,801 | 0.0% | |
Fx outflow | Rs m | 16 | 1,603 | 1.0% | |
Net fx | Rs m | -16 | 1,198 | -1.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | -66 | 165.7% | |
From Investments | Rs m | 58 | -3,484 | -1.7% | |
From Financial Activity | Rs m | 49 | 4,392 | 1.1% | |
Net Cashflow | Rs m | -2 | 843 | -0.2% |
Indian Promoters | % | 49.5 | 81.7 | 60.6% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 7.7 | 14.0 | 54.9% | |
FIIs | % | 0.0 | 2.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 18.2 | 277.3% | |
Shareholders | 3,972 | 78,655 | 5.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | AETHER INDUSTRIES |
---|---|---|
1-Day | -4.99% | 0.85% |
1-Month | -1.89% | 0.29% |
1-Year | 43.24% | -8.32% |
3-Year CAGR | 11.15% | 2.64% |
5-Year CAGR | 11.66% | 1.57% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the AETHER INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of AETHER INDUSTRIES the stake stands at 81.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of AETHER INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
AETHER INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T C M., and the dividend history of AETHER INDUSTRIES.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.