T C M. | HEUBACH COLORANTS | T C M./ HEUBACH COLORANTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.3 | 21.7 | - | View Chart |
P/BV | x | 1.3 | 2.2 | 56.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T C M. HEUBACH COLORANTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
HEUBACH COLORANTS Mar-23 |
T C M./ HEUBACH COLORANTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 529 | 11.0% | |
Low | Rs | 26 | 258 | 10.3% | |
Sales per share (Unadj.) | Rs | 9.8 | 332.1 | 3.0% | |
Earnings per share (Unadj.) | Rs | -5.7 | 8.3 | -68.7% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 17.1 | -30.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.1 | 187.4 | 21.9% | |
Shares outstanding (eoy) | m | 7.48 | 23.08 | 32.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 1.2 | 362.9% | |
Avg P/E ratio | x | -7.4 | 47.4 | -15.6% | |
P/CF ratio (eoy) | x | -8.1 | 23.0 | -35.3% | |
Price / Book Value ratio | x | 1.0 | 2.1 | 48.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 316 | 9,086 | 3.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 692 | 2.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 7,664 | 1.0% | |
Other income | Rs m | 0 | 54 | 0.4% | |
Total revenues | Rs m | 74 | 7,718 | 1.0% | |
Gross profit | Rs m | -37 | 552 | -6.7% | |
Depreciation | Rs m | 4 | 204 | 1.8% | |
Interest | Rs m | 3 | 2 | 120.0% | |
Profit before tax | Rs m | -43 | 400 | -10.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 208 | -0.1% | |
Profit after tax | Rs m | -43 | 192 | -22.3% | |
Gross profit margin | % | -49.9 | 7.2 | -693.7% | |
Effective tax rate | % | 0.5 | 52.0 | 1.1% | |
Net profit margin | % | -58.1 | 2.5 | -2,323.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 4,470 | 2.1% | |
Current liabilities | Rs m | 191 | 2,163 | 8.8% | |
Net working cap to sales | % | -130.8 | 30.1 | -434.5% | |
Current ratio | x | 0.5 | 2.1 | 24.0% | |
Inventory Days | Days | 191 | 29 | 657.8% | |
Debtors Days | Days | 2,331 | 1,037 | 224.8% | |
Net fixed assets | Rs m | 396 | 2,148 | 18.5% | |
Share capital | Rs m | 75 | 231 | 32.4% | |
"Free" reserves | Rs m | 233 | 4,093 | 5.7% | |
Net worth | Rs m | 307 | 4,324 | 7.1% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 688 | 6,617 | 10.4% | |
Interest coverage | x | -14.6 | 174.8 | -8.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 1.2 | 9.2% | |
Return on assets | % | -5.8 | 2.9 | -198.0% | |
Return on equity | % | -13.9 | 4.4 | -313.3% | |
Return on capital | % | -13.1 | 9.3 | -140.4% | |
Exports to sales | % | 0 | 35.2 | 0.0% | |
Imports to sales | % | 0 | 18.7 | 0.0% | |
Exports (fob) | Rs m | NA | 2,700 | 0.0% | |
Imports (cif) | Rs m | NA | 1,435 | 0.0% | |
Fx inflow | Rs m | 0 | 2,700 | 0.0% | |
Fx outflow | Rs m | 16 | 1,435 | 1.1% | |
Net fx | Rs m | -16 | 1,265 | -1.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 363 | -29.9% | |
From Investments | Rs m | 58 | -89 | -65.5% | |
From Financial Activity | Rs m | 49 | -4 | -1,288.1% | |
Net Cashflow | Rs m | -2 | 270 | -0.6% |
Indian Promoters | % | 49.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 54.4 | - | |
Indian inst/Mut Fund | % | 7.7 | 2.3 | 341.2% | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 45.6 | 110.7% | |
Shareholders | 3,972 | 48,176 | 8.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | CLARIANT CHEMICALS |
---|---|---|
1-Day | -2.00% | 0.01% |
1-Month | -2.68% | -2.32% |
1-Year | 52.76% | 26.77% |
3-Year CAGR | 19.90% | 0.40% |
5-Year CAGR | 11.19% | 4.89% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the CLARIANT CHEMICALS share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of CLARIANT CHEMICALS the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of CLARIANT CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
CLARIANT CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T C M., and the dividend history of CLARIANT CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.