T C M. | MEDI CAPS | T C M./ MEDI CAPS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.8 | -81.6 | - | View Chart |
P/BV | x | 1.3 | 0.5 | 243.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T C M. MEDI CAPS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
MEDI CAPS Mar-23 |
T C M./ MEDI CAPS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 59 | 98.5% | |
Low | Rs | 26 | 31 | 86.4% | |
Sales per share (Unadj.) | Rs | 9.8 | 39.6 | 24.8% | |
Earnings per share (Unadj.) | Rs | -5.7 | 1.5 | -381.7% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 2.9 | -180.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.1 | 95.1 | 43.2% | |
Shares outstanding (eoy) | m | 7.48 | 12.47 | 60.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 1.1 | 380.1% | |
Avg P/E ratio | x | -7.4 | 29.9 | -24.7% | |
P/CF ratio (eoy) | x | -8.1 | 15.5 | -52.4% | |
Price / Book Value ratio | x | 1.0 | 0.5 | 218.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 316 | 559 | 56.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 56 | 33.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 494 | 14.9% | |
Other income | Rs m | 0 | 16 | 1.4% | |
Total revenues | Rs m | 74 | 510 | 14.5% | |
Gross profit | Rs m | -37 | 52 | -70.7% | |
Depreciation | Rs m | 4 | 17 | 21.3% | |
Interest | Rs m | 3 | 1 | 215.6% | |
Profit before tax | Rs m | -43 | 49 | -87.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 31 | -0.8% | |
Profit after tax | Rs m | -43 | 19 | -228.9% | |
Gross profit margin | % | -49.9 | 10.5 | -475.1% | |
Effective tax rate | % | 0.5 | 62.1 | 0.9% | |
Net profit margin | % | -58.1 | 3.8 | -1,537.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 602 | 15.7% | |
Current liabilities | Rs m | 191 | 52 | 369.1% | |
Net working cap to sales | % | -130.8 | 111.5 | -117.3% | |
Current ratio | x | 0.5 | 11.7 | 4.3% | |
Inventory Days | Days | 191 | 240 | 79.6% | |
Debtors Days | Days | 2,331 | 626 | 372.4% | |
Net fixed assets | Rs m | 396 | 658 | 60.3% | |
Share capital | Rs m | 75 | 125 | 60.0% | |
"Free" reserves | Rs m | 233 | 1,061 | 21.9% | |
Net worth | Rs m | 307 | 1,186 | 25.9% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 688 | 1,260 | 54.6% | |
Interest coverage | x | -14.6 | 39.4 | -36.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.4 | 27.2% | |
Return on assets | % | -5.8 | 1.6 | -366.9% | |
Return on equity | % | -13.9 | 1.6 | -882.8% | |
Return on capital | % | -13.1 | 4.3 | -306.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 16 | 0 | - | |
Net fx | Rs m | -16 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | -61 | 178.7% | |
From Investments | Rs m | 58 | -26 | -228.3% | |
From Financial Activity | Rs m | 49 | NA | - | |
Net Cashflow | Rs m | -2 | -86 | 1.8% |
Indian Promoters | % | 49.5 | 50.1 | 98.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.0 | 25,700.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 49.9 | 101.2% | |
Shareholders | 3,972 | 12,356 | 32.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | MEDI CAPS |
---|---|---|
1-Day | 4.41% | -0.92% |
1-Month | -0.15% | 12.75% |
1-Year | 61.88% | 39.82% |
3-Year CAGR | 15.89% | 7.15% |
5-Year CAGR | 12.15% | 30.83% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the MEDI CAPS share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of MEDI CAPS the stake stands at 50.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of MEDI CAPS.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MEDI CAPS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T C M., and the dividend history of MEDI CAPS.
Indian share markets continued the momentum as the session progressed and ended on firm footing.