Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TCS vs CG-VAK SOFTW - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TCS CG-VAK SOFTW TCS/
CG-VAK SOFTW
 
P/E (TTM) x 29.9 19.4 154.0% View Chart
P/BV x 15.2 3.7 416.7% View Chart
Dividend Yield % 1.9 0.3 740.9%  

Financials

 TCS   CG-VAK SOFTW
EQUITY SHARE DATA
    TCS
Mar-24
CG-VAK SOFTW
Mar-23
TCS/
CG-VAK SOFTW
5-Yr Chart
Click to enlarge
High Rs4,254435 978.0%   
Low Rs3,070228 1,346.0%   
Sales per share (Unadj.) Rs665.8152.3 437.2%  
Earnings per share (Unadj.) Rs114.923.6 487.4%  
Cash flow per share (Unadj.) Rs128.726.9 479.0%  
Dividends per share (Unadj.) Rs73.001.00 7,300.0%  
Avg Dividend yield %2.00.3 660.9%  
Book value per share (Unadj.) Rs250.1105.8 236.4%  
Shares outstanding (eoy) m3,618.095.05 71,645.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.52.2 252.7%   
Avg P/E ratio x31.914.1 226.6%  
P/CF ratio (eoy) x28.512.3 230.6%  
Price / Book Value ratio x14.63.1 467.2%  
Dividend payout %63.54.2 1,497.7%   
Avg Mkt Cap Rs m13,250,7931,674 791,378.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,401,310506 276,741.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,408,930769 313,222.3%  
Other income Rs m44,2205 965,502.2%   
Total revenues Rs m2,453,150774 317,083.7%   
Gross profit Rs m633,380179 353,902.9%  
Depreciation Rs m49,85017 299,759.5%   
Interest Rs m7,7806 124,879.6%   
Profit before tax Rs m619,970161 385,841.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m158,98042 382,071.6%   
Profit after tax Rs m460,990119 387,158.8%  
Gross profit margin %26.323.3 113.0%  
Effective tax rate %25.625.9 99.0%   
Net profit margin %19.115.5 123.6%  
BALANCE SHEET DATA
Current assets Rs m1,129,840291 388,007.8%   
Current liabilities Rs m461,04052 885,083.5%   
Net working cap to sales %27.831.1 89.3%  
Current ratio x2.55.6 43.8%  
Inventory Days Days6132 191.7%  
Debtors Days Days8506 1.6%  
Net fixed assets Rs m300,620328 91,582.6%   
Share capital Rs m3,62051 7,168.3%   
"Free" reserves Rs m901,270484 186,305.2%   
Net worth Rs m904,890534 169,369.4%   
Long term debt Rs m00-   
Total assets Rs m1,430,460619 230,927.9%  
Interest coverage x80.726.8 301.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.71.2 135.6%   
Return on assets %32.820.2 162.0%  
Return on equity %50.922.3 228.6%  
Return on capital %69.431.2 222.1%  
Exports to sales %070.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA540 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0540 0.0%   
Fx outflow Rs m06 0.0%   
Net fx Rs m0534 0.0%   
CASH FLOW
From Operations Rs m443,380118 374,444.7%  
From Investments Rs m60,260-117 -51,676.5%  
From Financial Activity Rs m-485,360-40 1,205,863.4%  
Net Cashflow Rs m18,930-38 -49,232.8%  

Share Holding

Indian Promoters % 71.8 53.9 133.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.4 0.0 -  
FIIs % 12.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.2 46.1 61.2%  
Shareholders   2,203,209 8,406 26,210.0%  
Pledged promoter(s) holding % 0.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TCS With:   INFOSYS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    LTIMINDTREE    


More on TCS vs CG-VAK SOFTW

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TCS vs CG-VAK SOFTW Share Price Performance

Period TCS CG-VAK SOFTW S&P BSE IT
1-Day -1.01% 0.00% 0.10%
1-Month -1.66% 7.78% -3.37%
1-Year 19.16% 10.60% 27.91%
3-Year CAGR 7.13% 60.76% 9.37%
5-Year CAGR 11.24% 54.16% 16.49%

* Compound Annual Growth Rate

Here are more details on the TCS share price and the CG-VAK SOFTW share price.

Moving on to shareholding structures...

The promoters of TCS hold a 71.8% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TCS and the shareholding pattern of CG-VAK SOFTW.

Finally, a word on dividends...

In the most recent financial year, TCS paid a dividend of Rs 73.0 per share. This amounted to a Dividend Payout ratio of 63.5%.

CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 4.2%.

You may visit here to review the dividend history of TCS, and the dividend history of CG-VAK SOFTW.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.