TCS | CG-VAK SOFTW | TCS/ CG-VAK SOFTW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.9 | 19.4 | 154.0% | View Chart |
P/BV | x | 15.2 | 3.7 | 416.7% | View Chart |
Dividend Yield | % | 1.9 | 0.3 | 740.9% |
TCS CG-VAK SOFTW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TCS Mar-24 |
CG-VAK SOFTW Mar-23 |
TCS/ CG-VAK SOFTW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,254 | 435 | 978.0% | |
Low | Rs | 3,070 | 228 | 1,346.0% | |
Sales per share (Unadj.) | Rs | 665.8 | 152.3 | 437.2% | |
Earnings per share (Unadj.) | Rs | 114.9 | 23.6 | 487.4% | |
Cash flow per share (Unadj.) | Rs | 128.7 | 26.9 | 479.0% | |
Dividends per share (Unadj.) | Rs | 73.00 | 1.00 | 7,300.0% | |
Avg Dividend yield | % | 2.0 | 0.3 | 660.9% | |
Book value per share (Unadj.) | Rs | 250.1 | 105.8 | 236.4% | |
Shares outstanding (eoy) | m | 3,618.09 | 5.05 | 71,645.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.5 | 2.2 | 252.7% | |
Avg P/E ratio | x | 31.9 | 14.1 | 226.6% | |
P/CF ratio (eoy) | x | 28.5 | 12.3 | 230.6% | |
Price / Book Value ratio | x | 14.6 | 3.1 | 467.2% | |
Dividend payout | % | 63.5 | 4.2 | 1,497.7% | |
Avg Mkt Cap | Rs m | 13,250,793 | 1,674 | 791,378.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,401,310 | 506 | 276,741.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,408,930 | 769 | 313,222.3% | |
Other income | Rs m | 44,220 | 5 | 965,502.2% | |
Total revenues | Rs m | 2,453,150 | 774 | 317,083.7% | |
Gross profit | Rs m | 633,380 | 179 | 353,902.9% | |
Depreciation | Rs m | 49,850 | 17 | 299,759.5% | |
Interest | Rs m | 7,780 | 6 | 124,879.6% | |
Profit before tax | Rs m | 619,970 | 161 | 385,841.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 158,980 | 42 | 382,071.6% | |
Profit after tax | Rs m | 460,990 | 119 | 387,158.8% | |
Gross profit margin | % | 26.3 | 23.3 | 113.0% | |
Effective tax rate | % | 25.6 | 25.9 | 99.0% | |
Net profit margin | % | 19.1 | 15.5 | 123.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,129,840 | 291 | 388,007.8% | |
Current liabilities | Rs m | 461,040 | 52 | 885,083.5% | |
Net working cap to sales | % | 27.8 | 31.1 | 89.3% | |
Current ratio | x | 2.5 | 5.6 | 43.8% | |
Inventory Days | Days | 61 | 32 | 191.7% | |
Debtors Days | Days | 8 | 506 | 1.6% | |
Net fixed assets | Rs m | 300,620 | 328 | 91,582.6% | |
Share capital | Rs m | 3,620 | 51 | 7,168.3% | |
"Free" reserves | Rs m | 901,270 | 484 | 186,305.2% | |
Net worth | Rs m | 904,890 | 534 | 169,369.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,430,460 | 619 | 230,927.9% | |
Interest coverage | x | 80.7 | 26.8 | 301.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.2 | 135.6% | |
Return on assets | % | 32.8 | 20.2 | 162.0% | |
Return on equity | % | 50.9 | 22.3 | 228.6% | |
Return on capital | % | 69.4 | 31.2 | 222.1% | |
Exports to sales | % | 0 | 70.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 540 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 540 | 0.0% | |
Fx outflow | Rs m | 0 | 6 | 0.0% | |
Net fx | Rs m | 0 | 534 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 443,380 | 118 | 374,444.7% | |
From Investments | Rs m | 60,260 | -117 | -51,676.5% | |
From Financial Activity | Rs m | -485,360 | -40 | 1,205,863.4% | |
Net Cashflow | Rs m | 18,930 | -38 | -49,232.8% |
Indian Promoters | % | 71.8 | 53.9 | 133.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.4 | 0.0 | - | |
FIIs | % | 12.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.2 | 46.1 | 61.2% | |
Shareholders | 2,203,209 | 8,406 | 26,210.0% | ||
Pledged promoter(s) holding | % | 0.3 | 0.0 | - |
Compare TCS With: INFOSYS HCL TECHNOLOGIES WIPRO TECH MAHINDRA LTIMINDTREE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TCS | CG-VAK SOFTW | S&P BSE IT |
---|---|---|---|
1-Day | -1.01% | 0.00% | 0.10% |
1-Month | -1.66% | 7.78% | -3.37% |
1-Year | 19.16% | 10.60% | 27.91% |
3-Year CAGR | 7.13% | 60.76% | 9.37% |
5-Year CAGR | 11.24% | 54.16% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the TCS share price and the CG-VAK SOFTW share price.
Moving on to shareholding structures...
The promoters of TCS hold a 71.8% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TCS and the shareholding pattern of CG-VAK SOFTW.
Finally, a word on dividends...
In the most recent financial year, TCS paid a dividend of Rs 73.0 per share. This amounted to a Dividend Payout ratio of 63.5%.
CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 4.2%.
You may visit here to review the dividend history of TCS, and the dividend history of CG-VAK SOFTW.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.