Compare Tata Motors with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA MOTORS vs MARUTI SUZUKI - Comparison Results

TATA MOTORS     Change

Tata Motors is India's largest CV manufacturer, with an overall domestic market share of 59.4% in FY12 and the second largest producer of passenger vehicles (13.1% in FY12). In 2008, the company acquired two iconic brands, 'Jaguar' and 'Land Rover' f... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA MOTORS MARUTI SUZUKI TATA MOTORS/
MARUTI SUZUKI
 
P/E (TTM) x -1.6 34.2 - View Chart
P/BV x 0.8 4.4 17.6% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 TATA MOTORS   MARUTI SUZUKI
EQUITY SHARE DATA
    TATA MOTORS
Mar-19
MARUTI SUZUKI
Mar-19
TATA MOTORS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs3729,923 3.8%   
Low Rs1426,324 2.2%   
Sales per share (Unadj.) Rs1,045.62,849.2 36.7%  
Earnings per share (Unadj.) Rs-99.5253.3 -39.3%  
Cash flow per share (Unadj.) Rs-17.8353.3 -5.0%  
Dividends per share (Unadj.) Rs080.00 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs208.41,558.9 13.4%  
Shares outstanding (eoy) m2,887.84302.08 956.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.22.9 8.6%   
Avg P/E ratio x-2.632.1 -8.1%  
P/CF ratio (eoy) x-14.523.0 -62.9%  
Price / Book Value ratio x1.25.2 23.7%  
Dividend payout %031.6 0.0%   
Avg Mkt Cap Rs m742,6082,453,947 30.3%   
No. of employees `000NA15.9 0.0%   
Total wages/salary Rs m332,43932,850 1,012.0%   
Avg. sales/employee Rs ThNM54,158.4-  
Avg. wages/employee Rs ThNM2,067.1-  
Avg. net profit/employee Rs ThNM4,814.1-  
INCOME DATA
Net Sales Rs m3,019,384860,685 350.8%  
Other income Rs m29,65325,616 115.8%   
Total revenues Rs m3,049,037886,301 344.0%   
Gross profit Rs m246,643111,589 221.0%  
Depreciation Rs m235,90630,208 780.9%   
Interest Rs m57,586759 7,587.1%   
Profit before tax Rs m-17,196106,238 -16.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m2,0950-   
Extraordinary Inc (Exp) Rs m-296,5160-   
Tax Rs m-24,37529,732 -82.0%   
Profit after tax Rs m-287,24276,506 -375.5%  
Gross profit margin %8.213.0 63.0%  
Effective tax rate %141.728.0 506.5%   
Net profit margin %-9.58.9 -107.0%  
BALANCE SHEET DATA
Current assets Rs m1,234,312123,727 997.6%   
Current liabilities Rs m1,454,574141,605 1,027.2%   
Net working cap to sales %-7.3-2.1 351.2%  
Current ratio x0.80.9 97.1%  
Inventory Days Days4714 334.7%  
Debtors Days Days2310 234.1%  
Net fixed assets Rs m1,478,617170,442 867.5%   
Share capital Rs m6,7921,510 449.8%   
"Free" reserves Rs m595,003469,411 126.8%   
Net worth Rs m601,796470,921 127.8%   
Long term debt Rs m709,7371,496 47,442.3%   
Total assets Rs m3,071,945639,687 480.2%  
Interest coverage x0.7141.0 0.5%   
Debt to equity ratio x1.20 37,124.9%  
Sales to assets ratio x1.01.3 73.1%   
Return on assets %-7.512.1 -61.9%  
Return on equity %-47.716.2 -293.8%  
Return on capital %-19.422.6 -85.5%  
Exports to sales %00-   
Imports to sales %06.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA59,008 0.0%   
Fx inflow Rs m052,186 0.0%   
Fx outflow Rs m0128,027 0.0%   
Net fx Rs m0-75,841 0.0%   
CASH FLOW
From Operations Rs m188,90866,009 286.2%  
From Investments Rs m-197,111-35,399 556.8%  
From Financial Activity Rs m88,304-29,479 -299.5%  
Net Cashflow Rs m68,4311,131 6,050.4%  

Share Holding

Indian Promoters % 34.3 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 10.1 14.0 72.4%  
FIIs % 27.0 22.0 122.9%  
ADR/GDR % 21.3 0.0 -  
Free float % 7.3 7.8 93.6%  
Shareholders   356,574 100,212 355.8%  
Pledged promoter(s) holding % 6.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA MOTORS With:   SML ISUZU  CHOLAMANDALAM FINANCIAL HOLDINGS  ESCORTS LIMITED  HERO MOTOCORP  ATLAS CYCLE (HAR)  

Compare TATA MOTORS With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Economic Growth and Stock Markets: It's Not All Gloom and Doom(Podcast)

In addition to the usual stock market updates of the week, I talk about how RBI's monetary policy decision and slowing economy impacts you and your portfolio of stocks.

Related Views on News

TATA MOTORS Announces Quarterly Results (2QFY20); Net Profit Up 117.4% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, TATA MOTORS has posted a net profit of Rs 2 bn (up 117.4% YoY). Sales on the other hand came in at Rs 654 bn (down 9.3% YoY). Read on for a complete analysis of TATA MOTORS's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (2QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 6, 2019 | Updated on Aug 6, 2019

Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.

TATA MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 58.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA MOTORS has posted a net profit of Rs 34 bn (down 58.4% YoY). Sales on the other hand came in at Rs 615 bn (down 8.4% YoY). Read on for a complete analysis of TATA MOTORS's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (1QFY20); Net Profit Down 27.3% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 27.3% YoY). Sales on the other hand came in at Rs 197 bn (down 12.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA MOTORS SHARE PRICE


Dec 6, 2019 (Close)

TRACK TATA MOTORS

  • Track your investment in TATA MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA MOTORS 5-YR ANALYSIS

COMPARE TATA MOTORS WITH

MARKET STATS