Compare EXPLEO SOLUTIONS with Take Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXPLEO SOLUTIONS vs TAKE SOLUTIONS - Comparison Results

TAKE SOLUTIONS 
   Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXPLEO SOLUTIONS TAKE SOLUTIONS EXPLEO SOLUTIONS/
TAKE SOLUTIONS
 
P/E (TTM) x 9.8 8.4 116.4% View Chart
P/BV x 2.5 0.9 265.5% View Chart
Dividend Yield % 7.9 0.9 930.6%  

Financials

 EXPLEO SOLUTIONS   TAKE SOLUTIONS
EQUITY SHARE DATA
    EXPLEO SOLUTIONS
Mar-18
TAKE SOLUTIONS
Mar-19
EXPLEO SOLUTIONS/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs651298 218.7%   
Low Rs40398 411.6%   
Sales per share (Unadj.) Rs258.1137.8 187.2%  
Earnings per share (Unadj.) Rs29.912.1 247.5%  
Cash flow per share (Unadj.) Rs35.122.4 156.4%  
Dividends per share (Unadj.) Rs24.001.00 2,400.0%  
Dividend yield (eoy) %4.60.5 900.8%  
Book value per share (Unadj.) Rs120.1102.6 117.0%  
Shares outstanding (eoy) m10.71147.93 7.2%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x2.01.4 142.3%   
Avg P/E ratio x17.716.4 107.6%  
P/CF ratio (eoy) x15.08.8 170.4%  
Price / Book Value ratio x4.41.9 227.7%  
Dividend payout %80.48.3 969.5%   
Avg Mkt Cap Rs m5,64429,261 19.3%   
No. of employees `0001.01.6 63.4%   
Total wages/salary Rs m1,8415,916 31.1%   
Avg. sales/employee Rs Th2,731.212,783.7 21.4%   
Avg. wages/employee Rs Th1,819.23,709.2 49.0%   
Avg. net profit/employee Rs Th315.91,118.5 28.2%   
INCOME DATA
Net Sales Rs m2,76420,390 13.6%  
Other income Rs m81108 75.3%   
Total revenues Rs m2,84520,498 13.9%   
Gross profit Rs m4573,835 11.9%  
Depreciation Rs m561,535 3.6%   
Interest Rs m3250 1.2%   
Profit before tax Rs m4792,157 22.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m159373 42.7%   
Profit after tax Rs m3201,784 17.9%  
Gross profit margin %16.518.8 87.9%  
Effective tax rate %33.317.3 192.4%   
Net profit margin %11.68.7 132.2%  
BALANCE SHEET DATA
Current assets Rs m1,63311,719 13.9%   
Current liabilities Rs m6267,237 8.6%   
Net working cap to sales %36.422.0 165.7%  
Current ratio x2.61.6 161.1%  
Inventory Days Days03 0.0%  
Debtors Days Days9094 95.6%  
Net fixed assets Rs m2242,652 8.4%   
Share capital Rs m107146 73.2%   
"Free" reserves Rs m1,17915,036 7.8%   
Net worth Rs m1,28615,182 8.5%   
Long term debt Rs m0389 0.0%   
Total assets Rs m1,91223,339 8.2%  
Interest coverage x160.79.6 1,669.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.40.9 165.5%   
Return on assets %16.98.7 193.7%  
Return on equity %24.911.8 211.6%  
Return on capital %37.515.5 242.5%  
Exports to sales %83.60-   
Imports to sales %00-   
Exports (fob) Rs m2,310NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,31085 2,733.7%   
Fx outflow Rs m760320 237.6%   
Net fx Rs m1,550-235 -658.5%   
CASH FLOW
From Operations Rs m2501,036 24.1%  
From Investments Rs m-195-4,847 4.0%  
From Financial Activity Rs m-305999 -30.5%  
Net Cashflow Rs m-234-2,704 8.7%  

Share Holding

Indian Promoters % 0.0 10.5 -  
Foreign collaborators % 54.6 57.9 94.3%  
Indian inst/Mut Fund % 6.0 0.7 857.1%  
FIIs % 1.0 0.6 166.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.4 30.3 126.7%  
Shareholders   11,664 17,774 65.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXPLEO SOLUTIONS With:   MINDTREE  BARTRONICS INDIA  BIRLASOFT  ZENITH INFOTECH  PRITHVI INFO  

Compare EXPLEO SOLUTIONS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Zooms Over 1,900 Points after Government Slashes Corporate Tax Rates(12:30 pm)

Share markets in India jumped sharply after FM Nirmala Sitharaman announced a slew of measures in her media briefing ahead of the GST Council meet.

Related Views on News

TAKE SOLUTIONS Plunges by 5%; BSE IT Index Up 0.1% (Market Updates)

Sep 20, 2019 | Updated on Sep 20, 2019

TAKE SOLUTIONS share price has plunged by 5% and its current market price is Rs 123. The BSE IT is up by 0.1%. The top gainers in the BSE IT Index are FIRSTSOURCE SOL. (up 1.6%) and PERSISTENT SYSTEMS (up 1.3%). The top losers is TAKE SOLUTIONS (down 5.3%)..

TAKE SOLUTIONS Announces Quarterly Results (1QFY20); Net Profit Down 14.9% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TAKE SOLUTIONS has posted a net profit of Rs 461 m (down 14.9% YoY). Sales on the other hand came in at Rs 6 bn (up 24.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TAKE SOLUTIONS Announces Quarterly Results (4QFY19); Net Profit Down 40.5% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, TAKE SOLUTIONS has posted a net profit of Rs 271 m (down 40.5% YoY). Sales on the other hand came in at Rs 5 bn (up 17.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS Announces Quarterly Results (3QFY19); Net Profit Down 13.3% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, TAKE SOLUTIONS has posted a net profit of Rs 364 m (down 13.3% YoY). Sales on the other hand came in at Rs 5 bn (up 27.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

EXPLEO SOLUTIONS SHARE PRICE


Sep 20, 2019 02:57 PM

TRACK EXPLEO SOLUTIONS

  • Track your investment in EXPLEO SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EXPLEO SOLUTIONS

EXPLEO SOLUTIONS 8-QTR ANALYSIS

COMPARE EXPLEO SOLUTIONS WITH

MARKET STATS