Compare THOMAS COOK INDIA with CCL INTERNATIONAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs CCL INTERNATIONAL - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA CCL INTERNATIONAL THOMAS COOK INDIA/
CCL INTERNATIONAL
 
P/E (TTM) x -79.8 104.0 - View Chart
P/BV x 0.1 4.0 2.8% View Chart
Dividend Yield % 1.4 0.3 427.5%  

Financials

 THOMAS COOK INDIA   CCL INTERNATIONAL
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
CCL INTERNATIONAL
Mar-15
THOMAS COOK INDIA/
CCL INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs303487 62.2%   
Low Rs193266 72.5%   
Sales per share (Unadj.) Rs178.19.8 1,811.7%  
Earnings per share (Unadj.) Rs2.40.1 2,239.1%  
Cash flow per share (Unadj.) Rs4.20.2 1,751.1%  
Dividends per share (Unadj.) Rs0.380.05 760.0%  
Dividend yield (eoy) %0.20 1,153.9%  
Book value per share (Unadj.) Rs239.93.8 6,241.7%  
Shares outstanding (eoy) m370.7395.96 386.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.438.3 3.6%   
Avg P/E ratio x103.53,518.4 2.9%  
P/CF ratio (eoy) x58.91,566.3 3.8%  
Price / Book Value ratio x1.098.0 1.1%  
Dividend payout %15.946.7 33.9%   
Avg Mkt Cap Rs m91,94136,134 254.4%   
No. of employees `0002.5NA-   
Total wages/salary Rs m7,71211 73,443.8%   
Avg. sales/employee Rs Th26,224.2NM-  
Avg. wages/employee Rs Th3,062.6NM-  
Avg. net profit/employee Rs Th352.8NM-  
INCOME DATA
Net Sales Rs m66,033943 6,999.4%  
Other income Rs m9656 16,644.8%   
Total revenues Rs m66,998949 7,058.4%   
Gross profit Rs m1,01035 2,868.2%  
Depreciation Rs m67213 5,252.3%   
Interest Rs m73013 5,570.2%   
Profit before tax Rs m57315 3,794.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2155 4,441.0%   
Profit after tax Rs m88810 8,650.4%  
Gross profit margin %1.53.7 41.0%  
Effective tax rate %37.432.0 117.0%   
Net profit margin %1.31.1 123.6%  
BALANCE SHEET DATA
Current assets Rs m29,656315 9,425.5%   
Current liabilities Rs m30,294224 13,500.6%   
Net working cap to sales %-1.09.6 -10.1%  
Current ratio x1.01.4 69.8%  
Inventory Days Days158 1.5%  
Debtors Days Days466 748.9%  
Net fixed assets Rs m24,144212 11,367.4%   
Share capital Rs m371192 193.2%   
"Free" reserves Rs m88,562177 50,063.3%   
Net worth Rs m88,933369 24,114.0%   
Long term debt Rs m2,41134 7,176.8%   
Total assets Rs m131,368632 20,786.1%  
Interest coverage x1.82.2 82.9%   
Debt to equity ratio x00.1 29.8%  
Sales to assets ratio x0.51.5 33.7%   
Return on assets %1.23.7 33.3%  
Return on equity %1.02.8 35.9%  
Return on capital %2.07.0 28.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4630-   
Fx outflow Rs m1560-   
Net fx Rs m3070-   
CASH FLOW
From Operations Rs m2,52814 17,556.3%  
From Investments Rs m-2,76014 -20,445.9%  
From Financial Activity Rs m-1,673-1 278,750.0%  
Net Cashflow Rs m-1,77627 -6,506.2%  

Share Holding

Indian Promoters % 0.0 44.6 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 0.2 6,200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 55.3 22.4%  
Shareholders   34,019 1,958 1,737.4%  
Pledged promoter(s) holding % 0.0 2.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CREST VENTURES  MOTILAL OSWAL  KITEX GARMENTS  GREENPLY INDUSTRIES  NESCO  



Today's Market

Sensex, Nifty Snap 4-Day Winning Streak; Smallcap Stocks Outperform(Closing)

Indian share markets witnessed negative trading activity throughout the day today and ended marginally lower.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

CCL INTERNATIONAL Announces Quarterly Results (3QFY19); Net Profit Down 75.9% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, CCL INTERNATIONAL has posted a net profit of Rs 1 m (down 75.9% YoY). Sales on the other hand came in at Rs 97 m (down 5.1% YoY). Read on for a complete analysis of CCL INTERNATIONAL's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Oct 22, 2020 03:36 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - COX & KINGS COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS