X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Geojit BNP Paribas - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs GEOJIT BNP PARIBAS - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA GEOJIT BNP PARIBAS THOMAS COOK INDIA/
GEOJIT BNP PARIBAS
 
P/E (TTM) x 764.4 38.5 1,984.2% View Chart
P/BV x 4.6 5.3 86.5% View Chart
Dividend Yield % 0.2 0.1 177.9%  

Financials

 THOMAS COOK INDIA   GEOJIT BNP PARIBAS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-16
GEOJIT BNP PARIBAS
Mar-14
THOMAS COOK INDIA/
GEOJIT BNP PARIBAS
5-Yr Chart
Click to enlarge
High Rs25727 960.4%   
Low Rs16716 1,037.3%   
Sales per share (Unadj.) Rs115.89.1 1,269.5%  
Earnings per share (Unadj.) Rs-1.0-3.2 32.3%  
Cash flow per share (Unadj.) Rs0.7-2.7 -26.4%  
Dividends per share (Unadj.) Rs0.380.10 380.0%  
Dividend yield (eoy) %0.20.5 38.4%  
Book value per share (Unadj.) Rs32.519.0 171.0%  
Shares outstanding (eoy) m365.88228.36 160.2%   
Bonus/Rights/Conversions ESOP, CCP--  
Price / Sales ratio x1.82.3 77.9%   
Avg P/E ratio x-204.4-6.7 3,060.5%  
P/CF ratio (eoy) x293.9-7.9 -3,740.7%  
Price / Book Value ratio x6.51.1 578.5%  
Dividend payout %-36.7-3.1 1,175.6%   
Avg Mkt Cap Rs m77,5484,893 1,585.0%   
No. of employees `0002.92.5 116.6%   
Total wages/salary Rs m34,015715 4,760.6%   
Avg. sales/employee Rs Th14,564.0834.9 1,744.5%   
Avg. wages/employee Rs Th11,692.9286.4 4,083.1%   
Avg. net profit/employee Rs Th-130.4-293.5 44.4%   
INCOME DATA
Net Sales Rs m42,3672,083 2,033.9%  
Other income Rs m469242 193.8%   
Total revenues Rs m42,8362,325 1,842.4%   
Gross profit Rs m2,421553 437.9%  
Depreciation Rs m643110 586.9%   
Interest Rs m96525 3,875.5%   
Profit before tax Rs m1,282661 194.1%   
Minority Interest Rs m-21344 -483.7%   
Prior Period Items Rs m-59-4 1,462.5%   
Extraordinary Inc (Exp) Rs m-939-1,213 77.4%   
Tax Rs m451220 205.2%   
Profit after tax Rs m-379-732 51.8%  
Gross profit margin %5.726.5 21.5%  
Effective tax rate %35.233.3 105.7%   
Net profit margin %-0.9-35.2 2.5%  
BALANCE SHEET DATA
Current assets Rs m27,0434,968 544.4%   
Current liabilities Rs m25,4642,486 1,024.3%   
Net working cap to sales %3.7119.1 3.1%  
Current ratio x1.12.0 53.1%  
Inventory Days Days00-  
Debtors Days Days76199 38.2%  
Net fixed assets Rs m16,426539 3,047.5%   
Share capital Rs m1,616228 708.7%   
"Free" reserves Rs m9,4233,896 241.9%   
Net worth Rs m11,8994,343 274.0%   
Long term debt Rs m4,4810-   
Total assets Rs m47,1047,228 651.7%  
Interest coverage x2.327.5 8.5%   
Debt to equity ratio x0.40-  
Sales to assets ratio x0.90.3 312.1%   
Return on assets %1.2-9.8 -12.7%  
Return on equity %-3.2-16.9 18.9%  
Return on capital %6.3-11.2 -56.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7061 56,927.4%   
Fx outflow Rs m2365 4,713.4%   
Net fx Rs m470-4 -12,506.1%   
CASH FLOW
From Operations Rs m4,350378 1,151.6%  
From Investments Rs m-6,982-344 2,032.1%  
From Financial Activity Rs m5,285-713 -741.2%  
Net Cashflow Rs m2,652-679 -390.7%  

Share Holding

Indian Promoters % 0.0 30.6 -  
Foreign collaborators % 75.0 33.5 223.9%  
Indian inst/Mut Fund % 0.2 0.4 50.0%  
FIIs % 12.4 2.4 516.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 33.2 37.3%  
Shareholders   34,019 36,145 94.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   TALWALKARS BETTER VAL.  REDINGTON (INDIA)  NALWA SONS INV  KITEX GARMENTS  JSW HOLDINGS  



Today's Market

Indian Indices Continue Momentum; Realty Sector Up 2.7%(11:30 am)

After opening the day higher, stock markets in India have continued their momentum. Sectoral indices are trading on a positive note with stocks in the realty sector.

Related Views on News

Securities & Intelligence Services Ltd. (IPO)

Jul 31, 2017

Should you subscribe to the IPO of Securities & Intelligence Services Ltd?

Why Super Investors are Underperforming in This Market (The 5 Minute Wrapup)

Jul 8, 2017

If Super Investors can wait for the right pitch, so can you.

Tejas Networks Ltd. (IPO)

Jun 14, 2017

Should you subscribe to the IPO of Tejas Networks Ltd?

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

A Trader's Nightmare. A Business Owner's Delight. (The 5 Minute Wrapup)

May 19, 2017

Not all small-cap investors see themselves as traders. Some see themselves as business owners.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 23, 2017 12:08 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - TATA INVEST. CORP. COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS