Compare THOMAS COOK INDIA with GREENPLY IND - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs GREENPLY INDUSTRIES - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA GREENPLY INDUSTRIES THOMAS COOK INDIA/
GREENPLY INDUSTRIES
 
P/E (TTM) x -401.0 20.8 - View Chart
P/BV x 0.6 2.2 25.6% View Chart
Dividend Yield % 0.3 0.4 74.9%  

Financials

 THOMAS COOK INDIA   GREENPLY INDUSTRIES
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
GREENPLY INDUSTRIES
Mar-18
THOMAS COOK INDIA/
GREENPLY INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs303401 75.5%   
Low Rs193255 75.7%   
Sales per share (Unadj.) Rs178.1139.7 127.5%  
Earnings per share (Unadj.) Rs2.49.0 26.6%  
Cash flow per share (Unadj.) Rs4.213.1 32.2%  
Dividends per share (Unadj.) Rs0.380.60 63.3%  
Dividend yield (eoy) %0.20.2 83.8%  
Book value per share (Unadj.) Rs239.971.6 335.2%  
Shares outstanding (eoy) m370.73122.63 302.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.42.3 59.3%   
Avg P/E ratio x103.536.4 284.6%  
P/CF ratio (eoy) x58.925.1 234.9%  
Price / Book Value ratio x1.04.6 22.6%  
Dividend payout %15.96.7 238.4%   
Avg Mkt Cap Rs m91,94140,229 228.5%   
No. of employees `0002.53.7 68.9%   
Total wages/salary Rs m7,7121,967 392.1%   
Avg. sales/employee Rs Th26,224.24,687.3 559.5%   
Avg. wages/employee Rs Th3,062.6538.1 569.1%   
Avg. net profit/employee Rs Th352.8302.7 116.6%   
INCOME DATA
Net Sales Rs m66,03317,132 385.4%  
Other income Rs m96522 4,469.4%   
Total revenues Rs m66,99817,154 390.6%   
Gross profit Rs m1,0102,308 43.8%  
Depreciation Rs m672498 135.0%   
Interest Rs m730114 642.3%   
Profit before tax Rs m5731,717 33.4%   
Minority Interest Rs m0-76 0.0%   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m215535 40.1%   
Profit after tax Rs m8881,106 80.3%  
Gross profit margin %1.513.5 11.4%  
Effective tax rate %37.431.2 120.1%   
Net profit margin %1.36.5 20.8%  
BALANCE SHEET DATA
Current assets Rs m29,6566,482 457.5%   
Current liabilities Rs m30,2946,157 492.0%   
Net working cap to sales %-1.01.9 -51.0%  
Current ratio x1.01.1 93.0%  
Inventory Days Days149 1.8%  
Debtors Days Days4661 75.2%  
Net fixed assets Rs m24,14413,509 178.7%   
Share capital Rs m371123 302.4%   
"Free" reserves Rs m88,5628,652 1,023.6%   
Net worth Rs m88,9338,775 1,013.5%   
Long term debt Rs m2,4114,848 49.7%   
Total assets Rs m131,36821,111 622.3%  
Interest coverage x1.816.1 11.1%   
Debt to equity ratio x00.6 4.9%  
Sales to assets ratio x0.50.8 61.9%   
Return on assets %1.25.8 21.3%  
Return on equity %1.012.6 7.9%  
Return on capital %2.012.9 15.6%  
Exports to sales %01.8 0.0%   
Imports to sales %016.4 0.0%   
Exports (fob) Rs mNA309 0.0%   
Imports (cif) Rs mNA2,811 0.0%   
Fx inflow Rs m463309 150.1%   
Fx outflow Rs m1562,811 5.6%   
Net fx Rs m307-2,503 -12.3%   
CASH FLOW
From Operations Rs m2,5281,134 223.0%  
From Investments Rs m-2,760-3,280 84.2%  
From Financial Activity Rs m-1,6731,644 -101.7%  
Net Cashflow Rs m-1,776-502 354.0%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.5 3.1%  
FIIs % 12.4 15.3 81.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 23.3 53.2%  
Shareholders   34,019 3,736 910.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   S.P. APPARELS  TALWALKARS BETTER VALUE  INDIABULLS FIN. SER.  REPCO HOME  MIC ELECTRONICS  



Today's Market

Sensex Ends 21 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day marginally higher.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

GREENPLY INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Down 34.0% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, GREENPLY INDUSTRIES has posted a net profit of Rs 157 m (down 34.0% YoY). Sales on the other hand came in at Rs 3 bn (down 24.6% YoY). Read on for a complete analysis of GREENPLY INDUSTRIES's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Ditch the Risky Fixed Deposits for Safer 'Bluechip Deposits'(Profit Hunter)

Oct 30, 2019

Most people think stocks are riskier than fixed deposits and bonds. The last quarter century proves otherwise.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Nov 11, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - MIC ELECTRONICS COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS