X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with GREENPLY IND - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs GREENPLY INDUSTRIES - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA GREENPLY INDUSTRIES THOMAS COOK INDIA/
GREENPLY INDUSTRIES
 
P/E (TTM) x 195.0 15.8 1,234.3% View Chart
P/BV x 0.8 1.8 44.4% View Chart
Dividend Yield % 0.2 0.5 44.3%  

Financials

 THOMAS COOK INDIA   GREENPLY INDUSTRIES
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
GREENPLY INDUSTRIES
Mar-18
THOMAS COOK INDIA/
GREENPLY INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs292401 72.8%   
Low Rs202255 79.3%   
Sales per share (Unadj.) Rs303.8139.7 217.5%  
Earnings per share (Unadj.) Rs165.69.0 1,835.8%  
Cash flow per share (Unadj.) Rs169.313.1 1,294.1%  
Dividends per share (Unadj.) Rs0.380.60 63.3%  
Dividend yield (eoy) %0.20.2 84.1%  
Book value per share (Unadj.) Rs234.271.6 327.3%  
Shares outstanding (eoy) m370.21122.63 301.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.82.3 34.6%   
Avg P/E ratio x1.536.4 4.1%  
P/CF ratio (eoy) x1.525.1 5.8%  
Price / Book Value ratio x1.14.6 23.0%  
Dividend payout %0.26.7 3.4%   
Avg Mkt Cap Rs m91,44240,229 227.3%   
No. of employees `0002.43.7 66.3%   
Total wages/salary Rs m53,0221,967 2,695.7%   
Avg. sales/employee Rs Th46,442.44,687.3 990.8%   
Avg. wages/employee Rs Th21,891.9538.1 4,068.1%   
Avg. net profit/employee Rs Th25,315.4302.7 8,363.7%   
INCOME DATA
Net Sales Rs m112,48317,132 656.6%  
Other income Rs m1,33822 6,196.3%   
Total revenues Rs m113,82217,154 663.5%   
Gross profit Rs m4,0052,308 173.6%  
Depreciation Rs m1,367498 274.5%   
Interest Rs m1,490114 1,311.6%   
Profit before tax Rs m2,4871,717 144.8%   
Minority Interest Rs m0-76 0.0%   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-406535 -75.8%   
Profit after tax Rs m61,3141,106 5,542.3%  
Gross profit margin %3.613.5 26.4%  
Effective tax rate %-16.331.2 -52.3%   
Net profit margin %54.56.5 844.1%  
BALANCE SHEET DATA
Current assets Rs m28,9266,482 446.3%   
Current liabilities Rs m28,1536,157 457.2%   
Net working cap to sales %0.71.9 36.3%  
Current ratio x1.01.1 97.6%  
Inventory Days Days049 0.1%  
Debtors Days Days2861 45.7%  
Net fixed assets Rs m17,36213,509 128.5%   
Share capital Rs m370123 302.0%   
"Free" reserves Rs m86,3398,652 997.9%   
Net worth Rs m86,7098,775 988.1%   
Long term debt Rs m2,3104,848 47.6%   
Total assets Rs m122,04221,111 578.1%  
Interest coverage x2.716.1 16.6%   
Debt to equity ratio x00.6 4.8%  
Sales to assets ratio x0.90.8 113.6%   
Return on assets %51.55.8 890.6%  
Return on equity %70.712.6 560.9%  
Return on capital %70.112.9 544.1%  
Exports to sales %01.8 0.0%   
Imports to sales %016.4 0.0%   
Exports (fob) Rs mNA309 0.0%   
Imports (cif) Rs mNA2,811 0.0%   
Fx inflow Rs m388309 125.9%   
Fx outflow Rs m1392,811 4.9%   
Net fx Rs m250-2,503 -10.0%   
CASH FLOW
From Operations Rs m-2,4421,134 -215.4%  
From Investments Rs m-999-3,280 30.5%  
From Financial Activity Rs m4,7671,644 289.9%  
Net Cashflow Rs m-2,254-502 449.3%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.5 3.1%  
FIIs % 12.4 15.3 81.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 23.3 53.2%  
Shareholders   34,019 3,736 910.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   NALWA SONS INV  INGERSOLL RAND  TATA INVESTMENT  CENTURY PLYBOARDS  COMPACT DISC  



Today's Market

Sensex Slips below 38,000-Mark; Yes Bank Jumps 9%(12:30 pm)

Share markets in India are presently trading deep in the red as investors were disappointed after the government refused any respite to foreign investors.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

GREENPLY IND Announces Quarterly Results (3QFY19); Net Profit Down 1.0% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, GREENPLY IND has posted a net profit of Rs 357 m (down 1.0% YoY). Sales on the other hand came in at Rs 5 bn (up 15.9% YoY). Read on for a complete analysis of GREENPLY IND's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

GREENPLY IND 2017-18 Annual Report Analysis (Annual Result Update)

Jan 16, 2019 | Updated on Jan 16, 2019

Here's an analysis of the annual report of GREENPLY IND for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GREENPLY IND. Also includes updates on the valuation of GREENPLY IND.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jul 22, 2019 03:35 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS