X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Indoco Remedies - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs INDOCO REMEDIES - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

INDOCO REMEDIES 
   Change

Indoco Remedies is engaged in the manufacturing and marketing of formulations and active pharmaceutical ingredients (APIs) for domestic as well as the international markets. The company's focus areas include anti-infective, respiratory, anti-diabetic... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA INDOCO REMEDIES THOMAS COOK INDIA/
INDOCO REMEDIES
 
P/E (TTM) x 65.4 30.9 211.4% View Chart
P/BV x 3.9 3.7 105.9% View Chart
Dividend Yield % 0.2 0.6 26.5%  

Financials

 THOMAS COOK INDIA   INDOCO REMEDIES
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
INDOCO REMEDIES
Mar-17
THOMAS COOK INDIA/
INDOCO REMEDIES
5-Yr Chart
Click to enlarge
High Rs238360 66.1%   
Low Rs166249 66.5%   
Sales per share (Unadj.) Rs234.2119.0 196.7%  
Earnings per share (Unadj.) Rs2.18.4 25.3%  
Cash flow per share (Unadj.) Rs4.415.2 29.1%  
Dividends per share (Unadj.) Rs0.381.60 23.8%  
Dividend yield (eoy) %0.20.5 35.8%  
Book value per share (Unadj.) Rs41.570.7 58.6%  
Shares outstanding (eoy) m366.7692.15 398.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.92.6 33.7%   
Avg P/E ratio x95.336.4 261.6%  
P/CF ratio (eoy) x45.620.0 228.0%  
Price / Book Value ratio x4.94.3 113.0%  
Dividend payout %17.919.1 93.8%   
Avg Mkt Cap Rs m74,04928,083 263.7%   
No. of employees `0002.36.0 37.9%   
Total wages/salary Rs m40,5392,167 1,871.0%   
Avg. sales/employee Rs Th37,584.21,817.0 2,068.4%   
Avg. wages/employee Rs Th17,741.3359.0 4,942.4%   
Avg. net profit/employee Rs Th339.9127.7 266.2%   
INCOME DATA
Net Sales Rs m85,88010,968 783.0%  
Other income Rs m75040 1,890.2%   
Total revenues Rs m86,63011,007 787.0%   
Gross profit Rs m3,3191,565 212.1%  
Depreciation Rs m846633 133.7%   
Interest Rs m1,30962 2,107.7%   
Profit before tax Rs m1,914909 210.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,138139 820.7%   
Profit after tax Rs m777771 100.8%  
Gross profit margin %3.914.3 27.1%  
Effective tax rate %59.515.3 390.0%   
Net profit margin %0.97.0 12.9%  
BALANCE SHEET DATA
Current assets Rs m34,4515,725 601.8%   
Current liabilities Rs m32,4015,454 594.1%   
Net working cap to sales %2.42.5 96.7%  
Current ratio x1.11.0 101.3%  
Inventory Days Days062 0.5%  
Debtors Days Days4072 55.6%  
Net fixed assets Rs m22,3845,307 421.7%   
Share capital Rs m367184 199.0%   
"Free" reserves Rs m14,8406,331 234.4%   
Net worth Rs m15,2066,516 233.4%   
Long term debt Rs m7,3761,323 557.5%   
Total assets Rs m64,13111,970 535.8%  
Interest coverage x2.515.6 15.7%   
Debt to equity ratio x0.50.2 238.9%  
Sales to assets ratio x1.30.9 146.1%   
Return on assets %3.37.0 46.7%  
Return on equity %5.111.8 43.2%  
Return on capital %14.312.4 115.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3334,507 7.4%   
Fx outflow Rs m1251,141 11.0%   
Net fx Rs m2083,366 6.2%   
CASH FLOW
From Operations Rs m2,855886 322.1%  
From Investments Rs m-2,665-1,706 156.2%  
From Financial Activity Rs m1,5511,316 117.9%  
Net Cashflow Rs m1,779497 358.2%  

Share Holding

Indian Promoters % 0.0 59.2 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 12.5 1.6%  
FIIs % 12.4 6.0 206.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 22.4 55.4%  
Shareholders   34,019 12,805 265.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   NESCO LIMITED  TIL LTD  IL&FS INV. MANAGERS  STC INDIA  CCL INTERNATIONAL  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Feb 22, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS