X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Indoco Remedies - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs INDOCO REMEDIES - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

INDOCO REMEDIES 
   Change

Indoco Remedies is engaged in the manufacturing and marketing of formulations and active pharmaceutical ingredients (APIs) for domestic as well as the international markets. The company's focus areas include anti-infective, respiratory, anti-diabetic... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA INDOCO REMEDIES THOMAS COOK INDIA/
INDOCO REMEDIES
 
P/E (TTM) x 776.6 23.0 3,369.6% View Chart
P/BV x 4.7 2.7 171.3% View Chart
Dividend Yield % 0.2 0.8 21.0%  

Financials

 THOMAS COOK INDIA   INDOCO REMEDIES
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-16
INDOCO REMEDIES
Mar-17
THOMAS COOK INDIA/
INDOCO REMEDIES
5-Yr Chart
Click to enlarge
High Rs257360 71.3%   
Low Rs167249 67.0%   
Sales per share (Unadj.) Rs115.8119.0 97.3%  
Earnings per share (Unadj.) Rs-1.08.4 -12.4%  
Cash flow per share (Unadj.) Rs0.715.2 4.7%  
Dividends per share (Unadj.) Rs0.381.60 23.8%  
Dividend yield (eoy) %0.20.5 34.1%  
Book value per share (Unadj.) Rs32.570.7 46.0%  
Shares outstanding (eoy) m365.8892.15 397.0%   
Bonus/Rights/Conversions ESOP, CCP--  
Price / Sales ratio x1.82.6 71.5%   
Avg P/E ratio x-204.436.4 -561.1%  
P/CF ratio (eoy) x293.920.0 1,468.7%  
Price / Book Value ratio x6.54.3 151.2%  
Dividend payout %-36.719.1 -191.6%   
Avg Mkt Cap Rs m77,54828,083 276.1%   
No. of employees `0002.96.0 48.2%   
Total wages/salary Rs m34,0152,167 1,569.9%   
Avg. sales/employee Rs Th14,564.01,817.0 801.5%   
Avg. wages/employee Rs Th11,692.9359.0 3,257.4%   
Avg. net profit/employee Rs Th-130.4127.7 -102.1%   
INCOME DATA
Net Sales Rs m42,36710,968 386.3%  
Other income Rs m46940 1,181.1%   
Total revenues Rs m42,83611,007 389.2%   
Gross profit Rs m2,4211,565 154.8%  
Depreciation Rs m643633 101.6%   
Interest Rs m96562 1,553.9%   
Profit before tax Rs m1,282909 141.0%   
Minority Interest Rs m-2130-   
Prior Period Items Rs m-590-   
Extraordinary Inc (Exp) Rs m-9390-   
Tax Rs m451139 325.2%   
Profit after tax Rs m-379771 -49.2%  
Gross profit margin %5.714.3 40.1%  
Effective tax rate %35.215.3 230.7%   
Net profit margin %-0.97.0 -12.7%  
BALANCE SHEET DATA
Current assets Rs m27,0435,725 472.4%   
Current liabilities Rs m25,4645,454 466.9%   
Net working cap to sales %3.72.5 151.0%  
Current ratio x1.11.0 101.2%  
Inventory Days Days062 0.5%  
Debtors Days Days7672 106.1%  
Net fixed assets Rs m16,4265,307 309.5%   
Share capital Rs m1,616184 876.8%   
"Free" reserves Rs m9,4236,331 148.8%   
Net worth Rs m11,8996,516 182.6%   
Long term debt Rs m4,4811,323 338.7%   
Total assets Rs m47,10411,970 393.5%  
Interest coverage x2.315.6 14.9%   
Debt to equity ratio x0.40.2 185.5%  
Sales to assets ratio x0.90.9 98.2%   
Return on assets %1.27.0 17.9%  
Return on equity %-3.211.8 -26.9%  
Return on capital %6.312.4 51.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7064,507 15.7%   
Fx outflow Rs m2361,141 20.6%   
Net fx Rs m4703,366 14.0%   
CASH FLOW
From Operations Rs m4,350886 490.7%  
From Investments Rs m-6,982-1,706 409.4%  
From Financial Activity Rs m5,2851,316 401.7%  
Net Cashflow Rs m2,652497 534.0%  

Share Holding

Indian Promoters % 0.0 59.2 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 12.5 1.6%  
FIIs % 12.4 6.0 206.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 22.4 55.4%  
Shareholders   34,019 12,805 265.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   NESCO LIMITED  TIL LTD  IL&FS INV. MANAGERS  STC INDIA  FINOLEX IND.  



Today's Market

Infosys Woes, Insurance IPOs and Top Stocks in Action(Pre-Open)

On Monday, the share markets in India slumped in the final hours of trade and finished the day in red.The BSE Sensex closed lower by 266 points to end at 31,259.

Related Views on News

Securities & Intelligence Services Ltd. (IPO)

Jul 31, 2017

Should you subscribe to the IPO of Securities & Intelligence Services Ltd?

Why Super Investors are Underperforming in This Market (The 5 Minute Wrapup)

Jul 8, 2017

If Super Investors can wait for the right pitch, so can you.

Tejas Networks Ltd. (IPO)

Jun 14, 2017

Should you subscribe to the IPO of Tejas Networks Ltd?

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

A Trader's Nightmare. A Business Owner's Delight. (The 5 Minute Wrapup)

May 19, 2017

Not all small-cap investors see themselves as traders. Some see themselves as business owners.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 22, 2017 09:36 AM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS