Compare THOMAS COOK INDIA with Indoco Remedies - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs INDOCO REMEDIES - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

INDOCO REMEDIES 
   Change

Indoco Remedies is engaged in the manufacturing and marketing of formulations and active pharmaceutical ingredients (APIs) for domestic as well as the international markets. The company's focus areas include anti-infective, respiratory, anti-diabetic... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA INDOCO REMEDIES THOMAS COOK INDIA/
INDOCO REMEDIES
 
P/E (TTM) x -249.3 50.5 - View Chart
P/BV x 0.6 2.0 29.8% View Chart
Dividend Yield % 0.3 0.7 38.9%  

Financials

 THOMAS COOK INDIA   INDOCO REMEDIES
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
INDOCO REMEDIES
Mar-18
THOMAS COOK INDIA/
INDOCO REMEDIES
5-Yr Chart
Click to enlarge
High Rs303317 95.4%   
Low Rs193178 108.4%   
Sales per share (Unadj.) Rs178.1113.1 157.5%  
Earnings per share (Unadj.) Rs2.44.5 53.7%  
Cash flow per share (Unadj.) Rs4.211.8 35.6%  
Dividends per share (Unadj.) Rs0.381.00 38.0%  
Dividend yield (eoy) %0.20.4 38.0%  
Book value per share (Unadj.) Rs239.973.2 327.5%  
Shares outstanding (eoy) m370.7392.15 402.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.42.2 63.5%   
Avg P/E ratio x103.555.5 186.6%  
P/CF ratio (eoy) x58.921.0 280.9%  
Price / Book Value ratio x1.03.4 30.6%  
Dividend payout %15.922.4 70.8%   
Avg Mkt Cap Rs m91,94122,830 402.7%   
No. of employees `0002.55.5 46.2%   
Total wages/salary Rs m7,7122,209 349.1%   
Avg. sales/employee Rs Th26,224.21,910.1 1,372.9%   
Avg. wages/employee Rs Th3,062.6405.0 756.3%   
Avg. net profit/employee Rs Th352.875.5 467.6%   
INCOME DATA
Net Sales Rs m66,03310,419 633.7%  
Other income Rs m96547 2,058.4%   
Total revenues Rs m66,99810,466 640.1%   
Gross profit Rs m1,0101,349 74.8%  
Depreciation Rs m672677 99.3%   
Interest Rs m730235 310.4%   
Profit before tax Rs m573484 118.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21572 296.3%   
Profit after tax Rs m888412 215.8%  
Gross profit margin %1.512.9 11.8%  
Effective tax rate %37.415.0 250.3%   
Net profit margin %1.34.0 34.1%  
BALANCE SHEET DATA
Current assets Rs m29,6565,373 552.0%   
Current liabilities Rs m30,2944,157 728.8%   
Net working cap to sales %-1.011.7 -8.3%  
Current ratio x1.01.3 75.7%  
Inventory Days Days168 1.3%  
Debtors Days Days4673 62.9%  
Net fixed assets Rs m24,1446,244 386.7%   
Share capital Rs m371184 201.1%   
"Free" reserves Rs m88,5626,566 1,348.9%   
Net worth Rs m88,9336,750 1,317.6%   
Long term debt Rs m2,4111,233 195.6%   
Total assets Rs m131,36812,363 1,062.6%  
Interest coverage x1.83.1 58.4%   
Debt to equity ratio x00.2 14.8%  
Sales to assets ratio x0.50.8 59.6%   
Return on assets %1.25.2 23.5%  
Return on equity %1.06.1 16.4%  
Return on capital %2.09.0 22.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4633,762 12.3%   
Fx outflow Rs m1561,143 13.7%   
Net fx Rs m3072,619 11.7%   
CASH FLOW
From Operations Rs m2,5281,227 206.0%  
From Investments Rs m-2,760-1,360 202.9%  
From Financial Activity Rs m-1,673-388 431.4%  
Net Cashflow Rs m-1,776-521 341.2%  

Share Holding

Indian Promoters % 0.0 59.2 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 12.5 1.6%  
FIIs % 12.4 6.0 206.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 22.4 55.4%  
Shareholders   34,019 12,805 265.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   COMPACT DISC  CREST VENTURES  CCL INTERNATIONAL  GEOJIT FINANCIAL SERVICES  CHOLAMANDALAM INVEST.  



Today's Market

Sensex Ends 70 Points Higher; Telecom and Banking Stocks Advance(Closing)

Indian share markets traded on a positive note throughout the day and ended marginally higher. The BSE Sensex rose over 350 points intraday.

Related Views on News

INDOCO REMEDIES Announces Quarterly Results (2QFY20); Net Profit Up 194.1% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, INDOCO REMEDIES has posted a net profit of Rs 73 m (up 194.1% YoY). Sales on the other hand came in at Rs 3 bn (up 23.9% YoY). Read on for a complete analysis of INDOCO REMEDIES's quarterly results.

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

INDOCO REMEDIES Announces Quarterly Results (1QFY20); Net Profit Up 118.1% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, INDOCO REMEDIES has posted a net profit of Rs 22 m (up 118.1% YoY). Sales on the other hand came in at Rs 3 bn (up 16.2% YoY). Read on for a complete analysis of INDOCO REMEDIES's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Nov 15, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - ADANI PORTS & SEZ COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS