X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Indoco Remedies - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs INDOCO REMEDIES - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

INDOCO REMEDIES 
   Change

Indoco Remedies is engaged in the manufacturing and marketing of formulations and active pharmaceutical ingredients (APIs) for domestic as well as the international markets. The company's focus areas include anti-infective, respiratory, anti-diabetic... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA INDOCO REMEDIES THOMAS COOK INDIA/
INDOCO REMEDIES
 
P/E (TTM) x 196.1 -558.4 - View Chart
P/BV x 0.8 2.3 34.5% View Chart
Dividend Yield % 0.2 0.6 34.5%  

Financials

 THOMAS COOK INDIA   INDOCO REMEDIES
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
INDOCO REMEDIES
Mar-18
THOMAS COOK INDIA/
INDOCO REMEDIES
5-Yr Chart
Click to enlarge
High Rs292317 92.0%   
Low Rs202178 113.5%   
Sales per share (Unadj.) Rs303.8113.1 268.7%  
Earnings per share (Unadj.) Rs165.64.5 3,707.9%  
Cash flow per share (Unadj.) Rs169.311.8 1,433.1%  
Dividends per share (Unadj.) Rs0.381.00 38.0%  
Dividend yield (eoy) %0.20.4 38.1%  
Book value per share (Unadj.) Rs234.273.2 319.8%  
Shares outstanding (eoy) m370.2192.15 401.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.82.2 37.1%   
Avg P/E ratio x1.555.5 2.7%  
P/CF ratio (eoy) x1.521.0 7.0%  
Price / Book Value ratio x1.13.4 31.2%  
Dividend payout %0.222.4 1.0%   
Avg Mkt Cap Rs m91,44222,830 400.5%   
No. of employees `0002.45.5 44.4%   
Total wages/salary Rs m53,0222,209 2,400.2%   
Avg. sales/employee Rs Th46,442.41,910.1 2,431.5%   
Avg. wages/employee Rs Th21,891.9405.0 5,405.8%   
Avg. net profit/employee Rs Th25,315.475.5 33,551.0%   
INCOME DATA
Net Sales Rs m112,48310,419 1,079.6%  
Other income Rs m1,33847 2,853.7%   
Total revenues Rs m113,82210,466 1,087.5%   
Gross profit Rs m4,0051,349 296.8%  
Depreciation Rs m1,367677 201.9%   
Interest Rs m1,490235 633.8%   
Profit before tax Rs m2,487484 513.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-40672 -560.1%   
Profit after tax Rs m61,314412 14,896.5%  
Gross profit margin %3.612.9 27.5%  
Effective tax rate %-16.315.0 -109.0%   
Net profit margin %54.54.0 1,379.9%  
BALANCE SHEET DATA
Current assets Rs m28,9265,373 538.4%   
Current liabilities Rs m28,1534,157 677.3%   
Net working cap to sales %0.711.7 5.9%  
Current ratio x1.01.3 79.5%  
Inventory Days Days068 0.1%  
Debtors Days Days2873 38.2%  
Net fixed assets Rs m17,3626,244 278.1%   
Share capital Rs m370184 200.9%   
"Free" reserves Rs m86,3396,566 1,315.0%   
Net worth Rs m86,7096,750 1,284.6%   
Long term debt Rs m2,3101,233 187.4%   
Total assets Rs m122,04212,363 987.2%  
Interest coverage x2.73.1 87.3%   
Debt to equity ratio x00.2 14.6%  
Sales to assets ratio x0.90.8 109.4%   
Return on assets %51.55.2 983.7%  
Return on equity %70.76.1 1,159.6%  
Return on capital %70.19.0 778.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3883,762 10.3%   
Fx outflow Rs m1391,143 12.1%   
Net fx Rs m2502,619 9.5%   
CASH FLOW
From Operations Rs m-2,4421,227 -199.0%  
From Investments Rs m-999-1,360 73.5%  
From Financial Activity Rs m4,767-388 -1,229.7%  
Net Cashflow Rs m-2,254-521 433.0%  

Share Holding

Indian Promoters % 0.0 59.2 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 12.5 1.6%  
FIIs % 12.4 6.0 206.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 22.4 55.4%  
Shareholders   34,019 12,805 265.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   TIMKEN INDIA  CENTURY PLYBOARDS  COMPACT DISC  TALWALKARS BETTER VALUE  INDIABULLS FIN. SER.  



Today's Market

Sensex Ends 160 Points Higher; IT and Healthcare Stocks Witness Buying(Closing)

Indian share markets traded on a positive note most of the day and ended higher. Gains were largely seen in the IT sector and healthcare sector, while capital goods stocks witnessed selling pressure.

Related Views on News

INDOCO REMEDIES Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, INDOCO REMEDIES has posted a net profit of Rs 116 m (down 43.3% YoY). Sales on the other hand came in at Rs 3 bn (down 6.5% YoY). Read on for a complete analysis of INDOCO REMEDIES's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

INDOCO REMEDIES 2017-18 Annual Report Analysis (Annual Result Update)

Mar 28, 2019 | Updated on Mar 28, 2019

Here's an analysis of the annual report of INDOCO REMEDIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of INDOCO REMEDIES. Also includes updates on the valuation of INDOCO REMEDIES.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

This Smallcap Stock could be the next Page Industries(Profit Hunter)

Jul 2, 2019

The smallcap rebound is taking longer to play out...and that's good news as it gives you more of action time and opportunities to invest in.

The Indian Rating Agency Cleanup Has Begun and this Cheap Stock Could be the Best Bet(The 5 Minute Wrapup)

Jul 2, 2019

The last time this big rating agency was as cheap and out-of-favour as it is today, the stock had corrected by 40% in six months.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jul 15, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS