X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Indoco Remedies - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs INDOCO REMEDIES - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

INDOCO REMEDIES 
   Change

Indoco Remedies is engaged in the manufacturing and marketing of formulations and active pharmaceutical ingredients (APIs) for domestic as well as the international markets. The company's focus areas include anti-infective, respiratory, anti-diabetic... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA INDOCO REMEDIES THOMAS COOK INDIA/
INDOCO REMEDIES
 
P/E (TTM) x 44.0 32.3 136.0% View Chart
P/BV x 0.9 2.5 36.7% View Chart
Dividend Yield % 0.2 0.9 19.5%  

Financials

 THOMAS COOK INDIA   INDOCO REMEDIES
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
INDOCO REMEDIES
Mar-17
THOMAS COOK INDIA/
INDOCO REMEDIES
5-Yr Chart
Click to enlarge
High Rs292360 81.0%   
Low Rs202249 81.1%   
Sales per share (Unadj.) Rs303.8119.0 255.3%  
Earnings per share (Unadj.) Rs165.68.4 1,980.3%  
Cash flow per share (Unadj.) Rs169.315.2 1,111.7%  
Dividends per share (Unadj.) Rs0.381.60 23.8%  
Dividend yield (eoy) %0.20.5 29.3%  
Book value per share (Unadj.) Rs234.270.7 331.3%  
Shares outstanding (eoy) m370.2192.15 401.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.82.6 31.7%   
Avg P/E ratio x1.536.4 4.1%  
P/CF ratio (eoy) x1.520.0 7.3%  
Price / Book Value ratio x1.14.3 24.5%  
Dividend payout %0.219.1 1.2%   
Avg Mkt Cap Rs m91,44228,083 325.6%   
No. of employees `0002.46.0 40.1%   
Total wages/salary Rs m53,0222,167 2,447.1%   
Avg. sales/employee Rs Th46,442.41,817.0 2,555.9%   
Avg. wages/employee Rs Th21,891.9359.0 6,098.6%   
Avg. net profit/employee Rs Th25,315.4127.7 19,826.7%   
INCOME DATA
Net Sales Rs m112,48310,968 1,025.6%  
Other income Rs m1,33840 3,371.3%   
Total revenues Rs m113,82211,007 1,034.0%   
Gross profit Rs m4,0051,565 256.0%  
Depreciation Rs m1,367633 216.1%   
Interest Rs m1,49062 2,399.4%   
Profit before tax Rs m2,487909 273.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-406139 -292.4%   
Profit after tax Rs m61,314771 7,955.6%  
Gross profit margin %3.614.3 25.0%  
Effective tax rate %-16.315.3 -106.9%   
Net profit margin %54.57.0 775.7%  
BALANCE SHEET DATA
Current assets Rs m28,9265,725 505.3%   
Current liabilities Rs m28,1535,454 516.2%   
Net working cap to sales %0.72.5 27.8%  
Current ratio x1.01.0 97.9%  
Inventory Days Days062 0.1%  
Debtors Days Days2872 38.8%  
Net fixed assets Rs m17,3625,307 327.1%   
Share capital Rs m370184 200.9%   
"Free" reserves Rs m86,3396,331 1,363.7%   
Net worth Rs m86,7096,516 1,330.8%   
Long term debt Rs m2,3101,323 174.6%   
Total assets Rs m122,04211,970 1,019.6%  
Interest coverage x2.715.6 17.1%   
Debt to equity ratio x00.2 13.1%  
Sales to assets ratio x0.90.9 100.6%   
Return on assets %51.57.0 739.6%  
Return on equity %70.711.8 597.8%  
Return on capital %70.112.4 565.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3884,507 8.6%   
Fx outflow Rs m1391,141 12.1%   
Net fx Rs m2503,366 7.4%   
CASH FLOW
From Operations Rs m-2,442886 -275.5%  
From Investments Rs m-999-1,706 58.6%  
From Financial Activity Rs m4,7671,316 362.3%  
Net Cashflow Rs m-2,254497 -453.9%  

Share Holding

Indian Promoters % 0.0 59.2 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 12.5 1.6%  
FIIs % 12.4 6.0 206.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 22.4 55.4%  
Shareholders   34,019 12,805 265.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   JSW HOLDINGS  INDIABULLS FIN. SER.  INGERSOLL RAND  COX & KINGS  COMMEX TECHNOLOGY  



Today's Market

Sensex Ends 331 Points Higher; Oil & Gas Stocks Witness Buying(Closing)

After opening on a negative note, share markets in India witnessed buying interest during closing hours and ended the day on a positive note.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Nov 13, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS