X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with India Infoline - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs IIFL HOLDINGS - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

IIFL HOLDINGS 
   Change

India Infoline is one of the oldest and leading players in the Indian broking services space. Besides offering the entire gamut of financial services covering investment products ranging from equities and derivatives, commodities and portfolio manage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA IIFL HOLDINGS THOMAS COOK INDIA/
IIFL HOLDINGS
 
P/E (TTM) x 45.6 15.2 300.1% View Chart
P/BV x 1.0 3.4 28.1% View Chart
Dividend Yield % 0.2 0.9 18.1%  

Financials

 THOMAS COOK INDIA   IIFL HOLDINGS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
IIFL HOLDINGS
Mar-17
THOMAS COOK INDIA/
IIFL HOLDINGS
5-Yr Chart
Click to enlarge
High Rs292413 70.7%   
Low Rs202196 103.0%   
Sales per share (Unadj.) Rs303.8154.1 197.1%  
Earnings per share (Unadj.) Rs165.621.6 767.4%  
Cash flow per share (Unadj.) Rs169.323.3 727.3%  
Dividends per share (Unadj.) Rs0.384.50 8.4%  
Dividend yield (eoy) %0.21.5 10.4%  
Book value per share (Unadj.) Rs234.2137.8 169.9%  
Shares outstanding (eoy) m370.21317.91 116.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.82.0 41.2%   
Avg P/E ratio x1.514.1 10.6%  
P/CF ratio (eoy) x1.513.1 11.2%  
Price / Book Value ratio x1.12.2 47.7%  
Dividend payout %0.220.9 1.1%   
Avg Mkt Cap Rs m91,44296,772 94.5%   
No. of employees `0002.4NA 5,766.7%   
Total wages/salary Rs m53,0227,840 676.3%   
Avg. sales/employee Rs Th46,442.41,166,679.8 4.0%   
Avg. wages/employee Rs Th21,891.9186,673.8 11.7%   
Avg. net profit/employee Rs Th25,315.4163,353.6 15.5%   
INCOME DATA
Net Sales Rs m112,48349,001 229.6%  
Other income Rs m1,338124 1,078.5%   
Total revenues Rs m113,82249,125 231.7%   
Gross profit Rs m4,00533,948 11.8%  
Depreciation Rs m1,367540 253.3%   
Interest Rs m1,49020,922 7.1%   
Profit before tax Rs m2,48712,611 19.7%   
Minority Interest Rs m0-1,362 0.0%   
Prior Period Items Rs m167-86 -193.9%   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-4064,301 -9.4%   
Profit after tax Rs m61,3146,861 893.7%  
Gross profit margin %3.669.3 5.1%  
Effective tax rate %-16.334.1 -47.8%   
Net profit margin %54.514.0 389.3%  
BALANCE SHEET DATA
Current assets Rs m28,926184,152 15.7%   
Current liabilities Rs m28,153151,584 18.6%   
Net working cap to sales %0.766.5 1.0%  
Current ratio x1.01.2 84.6%  
Inventory Days Days00 8.7%  
Debtors Days Days28113 24.5%  
Net fixed assets Rs m17,3626,949 249.8%   
Share capital Rs m370636 58.2%   
"Free" reserves Rs m86,33943,178 200.0%   
Net worth Rs m86,70943,814 197.9%   
Long term debt Rs m2,310128,011 1.8%   
Total assets Rs m122,042337,627 36.1%  
Interest coverage x2.71.6 166.5%   
Debt to equity ratio x02.9 0.9%  
Sales to assets ratio x0.90.1 635.1%   
Return on assets %51.58.2 625.4%  
Return on equity %70.715.7 451.6%  
Return on capital %70.118.7 375.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3889 4,364.0%   
Fx outflow Rs m1392 6,295.5%   
Net fx Rs m2507 3,729.9%   
CASH FLOW
From Operations Rs m-2,442-23,634 10.3%  
From Investments Rs m-999-25,519 3.9%  
From Financial Activity Rs m4,76771,326 6.7%  
Net Cashflow Rs m-2,25422,173 -10.2%  

Share Holding

Indian Promoters % 0.0 30.7 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.8 25.0%  
FIIs % 12.4 44.4 27.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 24.2 51.2%  
Shareholders   34,019 27,982 121.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   ADANI PORTS & SEZ  BAJAJ FINANCE  JSW HOLDINGS  FINOLEX IND.  S.P. APPARELS LTD  



Today's Market

Brexit Deal; Key Q2FY19 Results & Top Stocks in Focus Today(Pre-Open)

On Thursday, Indian share markets ended marginally higher led by bank stocks and finance stocks. At the closing bell, the BSE Sensex ended up by 119 points.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

IIFL HOLDINGS Announces Quarterly Results (2QFY19); Net Profit Up 32.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, IIFL HOLDINGS has posted a net profit of Rs 3 bn (up 32.7% YoY). Sales on the other hand came in at Rs 18 bn (up 15.6% YoY). Read on for a complete analysis of IIFL HOLDINGS's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

Which Equity Mutual Funds to Buy Now?(Outside View)

Nov 13, 2018

PersonalFN explains that in falling markets investing in equity mutual funds can be beneficial in long run by choosing the right equity mutual fund scheme.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Nov 15, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS