X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with India Infoline - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs IIFL HOLDINGS - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

IIFL HOLDINGS 
   Change

India Infoline is one of the oldest and leading players in the Indian broking services space. Besides offering the entire gamut of financial services covering investment products ranging from equities and derivatives, commodities and portfolio manage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA IIFL HOLDINGS THOMAS COOK INDIA/
IIFL HOLDINGS
 
P/E (TTM) x 879.5 27.4 3,212.9% View Chart
P/BV x 4.2 7.5 55.7% View Chart
Dividend Yield % 0.2 0.6 25.3%  

Financials

 THOMAS COOK INDIA   IIFL HOLDINGS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
IIFL HOLDINGS
Mar-16
THOMAS COOK INDIA/
IIFL HOLDINGS
5-Yr Chart
Click to enlarge
High Rs238226 105.6%   
Low Rs166160 103.4%   
Sales per share (Unadj.) Rs234.2125.9 186.0%  
Earnings per share (Unadj.) Rs2.116.1 13.1%  
Cash flow per share (Unadj.) Rs4.418.2 24.3%  
Dividends per share (Unadj.) Rs0.384.25 8.9%  
Dividend yield (eoy) %0.22.2 8.5%  
Book value per share (Unadj.) Rs41.592.2 44.9%  
Shares outstanding (eoy) m366.76316.54 115.9%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.91.5 56.3%   
Avg P/E ratio x95.311.9 798.1%  
P/CF ratio (eoy) x45.610.6 431.3%  
Price / Book Value ratio x4.92.1 232.9%  
Dividend payout %17.926.3 68.2%   
Avg Mkt Cap Rs m74,04961,061 121.3%   
No. of employees `0002.3NA-   
Total wages/salary Rs m40,5397,045 575.5%   
Avg. sales/employee Rs Th37,584.2NM-  
Avg. wages/employee Rs Th17,741.3NM-  
Avg. net profit/employee Rs Th339.9NM-  
INCOME DATA
Net Sales Rs m85,88039,840 215.6%  
Other income Rs m750116 645.8%   
Total revenues Rs m86,63039,957 216.8%   
Gross profit Rs m3,31925,771 12.9%  
Depreciation Rs m846661 128.1%   
Interest Rs m1,30916,800 7.8%   
Profit before tax Rs m1,9148,426 22.7%   
Minority Interest Rs m0-436 0.0%   
Prior Period Items Rs m1-42 -3.1%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1382,836 40.1%   
Profit after tax Rs m7775,112 15.2%  
Gross profit margin %3.964.7 6.0%  
Effective tax rate %59.533.7 176.7%   
Net profit margin %0.912.8 7.0%  
BALANCE SHEET DATA
Current assets Rs m34,451122,903 28.0%   
Current liabilities Rs m32,40196,534 33.6%   
Net working cap to sales %2.466.2 3.6%  
Current ratio x1.11.3 83.5%  
Inventory Days Days03 10.5%  
Debtors Days Days4054 74.3%  
Net fixed assets Rs m22,3844,805 465.9%   
Share capital Rs m367633 57.9%   
"Free" reserves Rs m14,84020,773 71.4%   
Net worth Rs m15,20629,200 52.1%   
Long term debt Rs m7,37690,203 8.2%   
Total assets Rs m64,131228,766 28.0%  
Interest coverage x2.51.5 164.0%   
Debt to equity ratio x0.53.1 15.7%  
Sales to assets ratio x1.30.2 768.9%   
Return on assets %3.39.6 34.0%  
Return on equity %5.117.5 29.2%  
Return on capital %14.320.7 68.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3330-   
Fx outflow Rs m1250-   
Net fx Rs m2080-   
CASH FLOW
From Operations Rs m2,855-541 -527.8%  
From Investments Rs m-2,665-6,707 39.7%  
From Financial Activity Rs m1,5515,249 29.6%  
Net Cashflow Rs m1,779-1,999 -89.0%  

Share Holding

Indian Promoters % 0.0 30.7 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.8 25.0%  
FIIs % 12.4 44.4 27.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 24.2 51.2%  
Shareholders   34,019 27,982 121.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   TATA INVEST. CORP.  CCL INTERNATIONAL  TALWALKARS BETTER VAL.  CREST VENTURES  EDELWEISS FINANCIAL  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jan 19, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS