Compare THOMAS COOK INDIA with - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs REPCO HOME - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

REPCO HOME 
   Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA REPCO HOME THOMAS COOK INDIA/
REPCO HOME
 
P/E (TTM) x -345.5 7.6 - View Chart
P/BV x 0.5 1.3 36.6% View Chart
Dividend Yield % 0.3 0.8 42.5%  

Financials

 THOMAS COOK INDIA   REPCO HOME
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
REPCO HOME
Mar-18
THOMAS COOK INDIA/
REPCO HOME
5-Yr Chart
Click to enlarge
High Rs303923 32.8%   
Low Rs193515 37.5%   
Sales per share (Unadj.) Rs178.1176.7 100.8%  
Earnings per share (Unadj.) Rs2.432.9 7.3%  
Cash flow per share (Unadj.) Rs4.233.4 12.6%  
Dividends per share (Unadj.) Rs0.382.20 17.3%  
Dividend yield (eoy) %0.20.3 50.1%  
Book value per share (Unadj.) Rs239.9215.4 111.4%  
Shares outstanding (eoy) m370.7362.56 592.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.44.1 34.2%   
Avg P/E ratio x103.521.8 474.2%  
P/CF ratio (eoy) x58.921.5 274.0%  
Price / Book Value ratio x1.03.3 31.0%  
Dividend payout %15.96.7 237.5%   
Avg Mkt Cap Rs m91,94144,981 204.4%   
No. of employees `0002.50.8 320.8%   
Total wages/salary Rs m7,712488 1,581.2%   
Avg. sales/employee Rs Th26,224.214,081.9 186.2%   
Avg. wages/employee Rs Th3,062.6621.3 493.0%   
Avg. net profit/employee Rs Th352.82,625.7 13.4%   
INCOME DATA
Net Sales Rs m66,03311,054 597.3%  
Other income Rs m96523 4,197.4%   
Total revenues Rs m66,99811,077 604.8%   
Gross profit Rs m1,0109,634 10.5%  
Depreciation Rs m67231 2,175.7%   
Interest Rs m7306,484 11.3%   
Profit before tax Rs m5733,143 18.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2151,082 19.8%   
Profit after tax Rs m8882,061 43.1%  
Gross profit margin %1.587.2 1.8%  
Effective tax rate %37.434.4 108.8%   
Net profit margin %1.318.6 7.2%  
BALANCE SHEET DATA
Current assets Rs m29,6567,154 414.5%   
Current liabilities Rs m30,29432,950 91.9%   
Net working cap to sales %-1.0-233.4 0.4%  
Current ratio x1.00.2 450.9%  
Inventory Days Days10-  
Debtors Days Days460-  
Net fixed assets Rs m24,144135 17,890.0%   
Share capital Rs m371626 59.3%   
"Free" reserves Rs m88,56212,850 689.2%   
Net worth Rs m88,93313,476 660.0%   
Long term debt Rs m2,41150,901 4.7%   
Total assets Rs m131,36899,939 131.4%  
Interest coverage x1.81.5 120.2%   
Debt to equity ratio x03.8 0.7%  
Sales to assets ratio x0.50.1 454.4%   
Return on assets %1.28.5 14.4%  
Return on equity %1.015.3 6.5%  
Return on capital %2.015.0 13.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4630-   
Fx outflow Rs m15628 554.6%   
Net fx Rs m307-28 -1,087.6%   
CASH FLOW
From Operations Rs m2,528-5,571 -45.4%  
From Investments Rs m-2,7604 -69,005.0%  
From Financial Activity Rs m-1,6735,615 -29.8%  
Net Cashflow Rs m-1,77649 -3,639.8%  

Share Holding

Indian Promoters % 0.0 37.3 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 16.5 1.2%  
FIIs % 12.4 30.1 41.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 16.2 76.5%  
Shareholders   34,019 12,020 283.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   INGERSOLL RAND  CHOLAMANDALAM INVEST.  EDELWEISS FINANCIAL  NALWA SONS INV  CREST VENTURES  



Today's Market

Sensex Trades Higher; HCL Technologies & SBI Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

REPCO HOME Announces Quarterly Results (3QFY19); Net Profit Up 14.8% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, REPCO HOME has posted a net profit of Rs 556 m (up 14.8% YoY). Sales on the other hand came in at Rs 3 bn (up 9.5% YoY). Read on for a complete analysis of REPCO HOME's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Oct 23, 2019 03:37 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS