X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with SHARYANS RES. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs CREST VENTURES - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA CREST VENTURES THOMAS COOK INDIA/
CREST VENTURES
 
P/E (TTM) x 33.5 3.2 1,055.7% View Chart
P/BV x 6.0 1.2 519.0% View Chart
Dividend Yield % 0.2 0.3 52.0%  

Financials

 THOMAS COOK INDIA   CREST VENTURES
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
CREST VENTURES
Mar-16
THOMAS COOK INDIA/
CREST VENTURES
5-Yr Chart
Click to enlarge
High Rs23859 407.2%   
Low Rs16632 522.4%   
Sales per share (Unadj.) Rs234.220.5 1,140.6%  
Earnings per share (Unadj.) Rs2.121.4 9.9%  
Cash flow per share (Unadj.) Rs4.422.0 20.1%  
Dividends per share (Unadj.) Rs0.380.50 76.0%  
Dividend yield (eoy) %0.21.1 17.0%  
Book value per share (Unadj.) Rs41.5145.7 28.5%  
Shares outstanding (eoy) m366.7617.37 2,111.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.92.2 39.2%   
Avg P/E ratio x95.32.1 4,525.9%  
P/CF ratio (eoy) x45.62.1 2,223.6%  
Price / Book Value ratio x4.90.3 1,573.0%  
Dividend payout %17.92.3 768.3%   
Avg Mkt Cap Rs m74,049783 9,452.4%   
No. of employees `0002.3NA-   
Total wages/salary Rs m40,53988 45,910.4%   
Avg. sales/employee Rs Th37,584.2NM-  
Avg. wages/employee Rs Th17,741.3NM-  
Avg. net profit/employee Rs Th339.9NM-  
INCOME DATA
Net Sales Rs m85,880357 24,083.0%  
Other income Rs m750133 564.6%   
Total revenues Rs m86,630490 17,697.7%   
Gross profit Rs m3,31963 5,309.6%  
Depreciation Rs m84610 8,548.5%   
Interest Rs m1,30986 1,523.7%   
Profit before tax Rs m1,914100 1,921.4%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m1259 0.5%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,138-14 -8,195.1%   
Profit after tax Rs m777372 208.9%  
Gross profit margin %3.917.5 22.0%  
Effective tax rate %59.5-13.9 -426.5%   
Net profit margin %0.9104.3 0.9%  
BALANCE SHEET DATA
Current assets Rs m34,4511,409 2,446.0%   
Current liabilities Rs m32,401308 10,509.5%   
Net working cap to sales %2.4308.5 0.8%  
Current ratio x1.14.6 23.3%  
Inventory Days Days0537 0.1%  
Debtors Days Days4038 104.8%  
Net fixed assets Rs m22,38414 157,521.1%   
Share capital Rs m367174 211.2%   
"Free" reserves Rs m14,8402,273 652.8%   
Net worth Rs m15,2062,531 600.9%   
Long term debt Rs m7,376583 1,265.7%   
Total assets Rs m64,1313,547 1,808.3%  
Interest coverage x2.52.2 114.0%   
Debt to equity ratio x0.50.2 210.6%  
Sales to assets ratio x1.30.1 1,331.8%   
Return on assets %3.312.9 25.2%  
Return on equity %5.114.7 34.8%  
Return on capital %14.314.3 100.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3330-   
Fx outflow Rs m1250-   
Net fx Rs m2080-   
CASH FLOW
From Operations Rs m2,855-166 -1,715.7%  
From Investments Rs m-2,665106 -2,523.2%  
From Financial Activity Rs m1,55174 2,084.8%  
Net Cashflow Rs m1,77914 13,077.9%  

Share Holding

Indian Promoters % 0.0 56.5 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 3.6 5.6%  
FIIs % 12.4 3.6 344.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 36.3 34.2%  
Shareholders   34,019 4,078 834.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   REDINGTON (INDIA)  INDOCO REMEDIES  KOTHARI PRODUCTS  TALWALKARS BETTER VAL.  CENTURY PLYBOARDS  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

CREST VENTURES Announces Quarterly Results (1QFY19); Net Profit Down 18.0% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, CREST VENTURES has posted a net profit of Rs 94 m (down 18.0% YoY). Sales on the other hand came in at Rs 103 m (up 7.1% YoY). Read on for a complete analysis of CREST VENTURES's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY19); Net Profit Down 4.3% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, THOMAS COOK INDIA has posted a net profit of Rs 648 m (down 4.3% YoY). Sales on the other hand came in at Rs 21 bn (down 24.5% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Sep 21, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS