X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with SHARYANS RES. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs CREST VENTURES - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA CREST VENTURES THOMAS COOK INDIA/
CREST VENTURES
 
P/E (TTM) x 1.2 3.1 36.9% View Chart
P/BV x 4.6 1.2 395.5% View Chart
Dividend Yield % 0.1 0.3 46.9%  

Financials

 THOMAS COOK INDIA   CREST VENTURES
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
CREST VENTURES
Mar-16
THOMAS COOK INDIA/
CREST VENTURES
5-Yr Chart
Click to enlarge
High Rs23859 407.2%   
Low Rs16632 522.4%   
Sales per share (Unadj.) Rs234.220.5 1,140.6%  
Earnings per share (Unadj.) Rs2.121.4 9.9%  
Cash flow per share (Unadj.) Rs4.422.0 20.1%  
Dividends per share (Unadj.) Rs0.380.50 76.0%  
Dividend yield (eoy) %0.21.1 17.0%  
Book value per share (Unadj.) Rs41.5145.7 28.5%  
Shares outstanding (eoy) m366.7617.37 2,111.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.92.2 39.2%   
Avg P/E ratio x95.32.1 4,525.9%  
P/CF ratio (eoy) x45.62.1 2,223.6%  
Price / Book Value ratio x4.90.3 1,573.0%  
Dividend payout %17.92.3 768.3%   
Avg Mkt Cap Rs m74,049783 9,452.4%   
No. of employees `0002.3NA-   
Total wages/salary Rs m40,53988 45,910.4%   
Avg. sales/employee Rs Th37,584.2NM-  
Avg. wages/employee Rs Th17,741.3NM-  
Avg. net profit/employee Rs Th339.9NM-  
INCOME DATA
Net Sales Rs m85,880357 24,083.0%  
Other income Rs m750133 564.6%   
Total revenues Rs m86,630490 17,697.7%   
Gross profit Rs m3,31963 5,309.6%  
Depreciation Rs m84610 8,548.5%   
Interest Rs m1,30986 1,523.7%   
Profit before tax Rs m1,914100 1,921.4%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m1259 0.5%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,138-14 -8,195.1%   
Profit after tax Rs m777372 208.9%  
Gross profit margin %3.917.5 22.0%  
Effective tax rate %59.5-13.9 -426.5%   
Net profit margin %0.9104.3 0.9%  
BALANCE SHEET DATA
Current assets Rs m34,4511,409 2,446.0%   
Current liabilities Rs m32,401308 10,509.5%   
Net working cap to sales %2.4308.5 0.8%  
Current ratio x1.14.6 23.3%  
Inventory Days Days0537 0.1%  
Debtors Days Days4038 104.8%  
Net fixed assets Rs m22,38414 157,521.1%   
Share capital Rs m367174 211.2%   
"Free" reserves Rs m14,8402,273 652.8%   
Net worth Rs m15,2062,531 600.9%   
Long term debt Rs m7,376583 1,265.7%   
Total assets Rs m64,1313,547 1,808.3%  
Interest coverage x2.52.2 114.0%   
Debt to equity ratio x0.50.2 210.6%  
Sales to assets ratio x1.30.1 1,331.8%   
Return on assets %3.312.9 25.2%  
Return on equity %5.114.7 34.8%  
Return on capital %14.314.3 100.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3330-   
Fx outflow Rs m1250-   
Net fx Rs m2080-   
CASH FLOW
From Operations Rs m2,855-166 -1,715.7%  
From Investments Rs m-2,665106 -2,523.2%  
From Financial Activity Rs m1,55174 2,084.8%  
Net Cashflow Rs m1,77914 13,077.9%  

Share Holding

Indian Promoters % 0.0 56.5 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 3.6 5.6%  
FIIs % 12.4 3.6 344.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 36.3 34.2%  
Shareholders   34,019 4,078 834.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   KOTHARI PRODUCTS  INGERSOLL RAND  FINOLEX IND.  INDIABULLS FIN. SER.  COMPACT DISC  



Today's Market

Sensex Ends 262 Points Lower; Metal & Realty Stocks Fall(Closing)

Indian share markets ended lower today amid weak global cues. At the closing bell, the BSE Sensex finished lower by 262 points.

Related Views on News

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jun 19, 2018 03:37 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - KOTHARI PRODUCTS COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS