X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with SHARYANS RES. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs CREST VENTURES - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA CREST VENTURES THOMAS COOK INDIA/
CREST VENTURES
 
P/E (TTM) x 182.7 4.2 4,369.5% View Chart
P/BV x 0.8 0.4 188.8% View Chart
Dividend Yield % 0.2 0.5 42.2%  

Financials

 THOMAS COOK INDIA   CREST VENTURES
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
CREST VENTURES
Mar-18
THOMAS COOK INDIA/
CREST VENTURES
5-Yr Chart
Click to enlarge
High Rs292295 98.9%   
Low Rs202135 149.7%   
Sales per share (Unadj.) Rs303.83.7 8,279.1%  
Earnings per share (Unadj.) Rs165.63.6 4,589.7%  
Cash flow per share (Unadj.) Rs169.33.7 4,627.1%  
Dividends per share (Unadj.) Rs0.380.50 76.0%  
Dividend yield (eoy) %0.20.2 66.2%  
Book value per share (Unadj.) Rs234.216.4 1,432.4%  
Shares outstanding (eoy) m370.21260.55 142.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.858.6 1.4%   
Avg P/E ratio x1.559.6 2.5%  
P/CF ratio (eoy) x1.558.8 2.5%  
Price / Book Value ratio x1.113.1 8.0%  
Dividend payout %0.213.9 1.7%   
Avg Mkt Cap Rs m91,44256,018 163.2%   
No. of employees `0002.4NA 13,455.6%   
Total wages/salary Rs m53,022128 41,455.9%   
Avg. sales/employee Rs Th46,442.453,122.2 87.4%   
Avg. wages/employee Rs Th21,891.97,105.6 308.1%   
Avg. net profit/employee Rs Th25,315.452,232.8 48.5%   
INCOME DATA
Net Sales Rs m112,483956 11,763.6%  
Other income Rs m1,3386 21,587.1%   
Total revenues Rs m113,822962 11,826.9%   
Gross profit Rs m4,005652 614.0%  
Depreciation Rs m1,36713 10,357.6%   
Interest Rs m1,49080 1,862.5%   
Profit before tax Rs m2,487565 439.9%   
Minority Interest Rs m0-7 0.0%   
Prior Period Items Rs m167447 37.4%   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-40665 -626.6%   
Profit after tax Rs m61,314940 6,521.4%  
Gross profit margin %3.668.2 5.2%  
Effective tax rate %-16.311.4 -142.5%   
Net profit margin %54.598.3 55.4%  
BALANCE SHEET DATA
Current assets Rs m28,926631 4,587.7%   
Current liabilities Rs m28,153170 16,609.3%   
Net working cap to sales %0.748.2 1.4%  
Current ratio x1.03.7 27.6%  
Inventory Days Days051 0.1%  
Debtors Days Days2821 130.9%  
Net fixed assets Rs m17,362397 4,368.8%   
Share capital Rs m370261 142.1%   
"Free" reserves Rs m86,3394,000 2,158.5%   
Net worth Rs m86,7094,260 2,035.2%   
Long term debt Rs m2,310624 370.1%   
Total assets Rs m122,0425,203 2,345.7%  
Interest coverage x2.78.1 33.1%   
Debt to equity ratio x00.1 18.2%  
Sales to assets ratio x0.90.2 501.5%   
Return on assets %51.519.6 262.4%  
Return on equity %70.722.1 320.4%  
Return on capital %70.122.2 315.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3880-   
Fx outflow Rs m1390-   
Net fx Rs m2500-   
CASH FLOW
From Operations Rs m-2,442-118 2,066.2%  
From Investments Rs m-99948 -2,081.5%  
From Financial Activity Rs m4,76749 9,709.6%  
Net Cashflow Rs m-2,254-21 10,682.5%  

Share Holding

Indian Promoters % 0.0 56.5 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 3.6 5.6%  
FIIs % 12.4 3.6 344.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 36.3 34.2%  
Shareholders   34,019 4,078 834.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   EDELWEISS FINANCIAL  KITEX GARMENTS  REDINGTON  TATA INVESTMENT  BAJAJ FINANCE  



Today's Market

Sensex Trades Marginally Lower; Metal & Automobile Stocks Slip(12:30 pm)

Share markets in India are presently trading on a negative note. Barring finance sector, all sectoral indices are trading in red with stocks in the metal sector.

Related Views on News

THOMAS COOK INDIA Plunges by 6%; BSE 500 Index Down 0.4% (Market Updates)

Jul 18, 2019 | Updated on Jul 18, 2019

THOMAS COOK INDIA share price has plunged by 6% and its current market price is Rs 189. The BSE 500 is down by 0.4%. The top gainers in the BSE 500 Index are CG POWER & INDUSTRIAL (up 9.2%) and VA TECH WABAG (up 4.1%). The top losers are THOMAS COOK INDIA (down 5.6%) and MINDTREE (down 7.1%).

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

CREST VENTURES Announces Quarterly Results (4QFY19); Net Profit Down 8.8% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, CREST VENTURES has posted a net profit of Rs 103 m (down 8.8% YoY). Sales on the other hand came in at Rs 137 m (up 28.4% YoY). Read on for a complete analysis of CREST VENTURES's quarterly results.

CREST VENTURES Announces Quarterly Results (3QFY19); Net Profit Down 68.7% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, CREST VENTURES has posted a net profit of Rs 63 m (down 68.7% YoY). Sales on the other hand came in at Rs 133 m (down 25.9% YoY). Read on for a complete analysis of CREST VENTURES's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jul 18, 2019 12:25 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS