X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with TIL Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs TIL - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA TIL THOMAS COOK INDIA/
TIL
 
P/E (TTM) x -386.5 15.8 - View Chart
P/BV x 0.6 0.6 100.3% View Chart
Dividend Yield % 0.3 1.0 29.3%  

Financials

 THOMAS COOK INDIA   TIL
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
TIL
Mar-19
THOMAS COOK INDIA/
TIL
5-Yr Chart
Click to enlarge
High Rs292541 54.0%   
Low Rs202205 98.4%   
Sales per share (Unadj.) Rs303.8437.7 69.4%  
Earnings per share (Unadj.) Rs165.623.1 717.3%  
Cash flow per share (Unadj.) Rs169.335.5 477.4%  
Dividends per share (Unadj.) Rs0.381.75 21.7%  
Dividend yield (eoy) %0.20.5 32.8%  
Book value per share (Unadj.) Rs234.2317.0 73.9%  
Shares outstanding (eoy) m370.2110.03 3,691.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.80.9 95.4%   
Avg P/E ratio x1.516.2 9.2%  
P/CF ratio (eoy) x1.510.5 13.9%  
Price / Book Value ratio x1.11.2 89.6%  
Dividend payout %0.27.6 3.0%   
Avg Mkt Cap Rs m91,4423,742 2,443.4%   
No. of employees `0002.41.2 194.2%   
Total wages/salary Rs m53,022710 7,472.1%   
Avg. sales/employee Rs Th46,442.43,520.4 1,319.2%   
Avg. wages/employee Rs Th21,891.9569.0 3,847.1%   
Avg. net profit/employee Rs Th25,315.4185.7 13,630.6%   
INCOME DATA
Net Sales Rs m112,4834,390 2,562.3%  
Other income Rs m1,33886 1,563.6%   
Total revenues Rs m113,8224,476 2,543.2%   
Gross profit Rs m4,005489 819.1%  
Depreciation Rs m1,367124 1,101.7%   
Interest Rs m1,490241 617.7%   
Profit before tax Rs m2,487209 1,188.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-406-22 1,818.4%   
Profit after tax Rs m61,314232 26,474.1%  
Gross profit margin %3.611.1 32.0%  
Effective tax rate %-16.3-10.7 153.1%   
Net profit margin %54.55.3 1,033.2%  
BALANCE SHEET DATA
Current assets Rs m28,9264,806 601.9%   
Current liabilities Rs m28,1533,907 720.6%   
Net working cap to sales %0.720.5 3.4%  
Current ratio x1.01.2 83.5%  
Inventory Days Days0211 0.0%  
Debtors Days Days28154 18.1%  
Net fixed assets Rs m17,3621,396 1,243.3%   
Share capital Rs m370100 369.1%   
"Free" reserves Rs m86,3393,079 2,804.2%   
Net worth Rs m86,7093,179 2,727.4%   
Long term debt Rs m2,3106 37,867.2%   
Total assets Rs m122,0427,142 1,708.8%  
Interest coverage x2.71.9 142.9%   
Debt to equity ratio x00 1,388.4%  
Sales to assets ratio x0.90.6 149.9%   
Return on assets %51.56.6 777.4%  
Return on equity %70.77.3 970.7%  
Return on capital %70.114.1 495.6%  
Exports to sales %011.3 0.0%   
Imports to sales %022.7 0.0%   
Exports (fob) Rs mNA497 0.0%   
Imports (cif) Rs mNA995 0.0%   
Fx inflow Rs m388497 78.2%   
Fx outflow Rs m1391,196 11.6%   
Net fx Rs m250-700 -35.7%   
CASH FLOW
From Operations Rs m-2,442264 -926.5%  
From Investments Rs m-999-255 392.4%  
From Financial Activity Rs m4,767-121 -3,949.8%  
Net Cashflow Rs m-2,254-99 2,267.6%  

Share Holding

Indian Promoters % 0.0 37.1 -  
Foreign collaborators % 75.0 19.3 388.6%  
Indian inst/Mut Fund % 0.2 16.0 1.3%  
FIIs % 12.4 2.7 459.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 25.1 49.4%  
Shareholders   34,019 8,301 409.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   S.P. APPARELS  COX & KINGS  INDIABULLS FIN. SER.  REPCO HOME  MIC ELECTRONICS  



Today's Market

Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)

Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

TIL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

Here's an analysis of the annual report of TIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TIL. Also includes updates on the valuation of TIL.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

My Top 3 Dividend Stocks to Buy Now(Profit Hunter)

Aug 19, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Chandrayaan 2 Heads to the Moon and It's Good News for These Stocks(The 5 Minute Wrapup)

Aug 14, 2019

Why investors should take note of India's advantage as a low cost satellite launcher...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 23, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS