T & I GLOBAL | PRAJ IND.LTD | T & I GLOBAL/ PRAJ IND.LTD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.1 | 34.5 | 35.0% | View Chart |
P/BV | x | 2.0 | 9.0 | 22.3% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
T & I GLOBAL PRAJ IND.LTD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-23 |
PRAJ IND.LTD Mar-23 |
T & I GLOBAL/ PRAJ IND.LTD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 136 | 462 | 29.4% | |
Low | Rs | 66 | 289 | 22.8% | |
Sales per share (Unadj.) | Rs | 300.5 | 195.0 | 154.1% | |
Earnings per share (Unadj.) | Rs | 16.6 | 13.1 | 127.3% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 14.7 | 126.1% | |
Dividends per share (Unadj.) | Rs | 0 | 4.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 143.8 | 58.5 | 245.7% | |
Shares outstanding (eoy) | m | 5.07 | 183.71 | 2.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.9 | 17.4% | |
Avg P/E ratio | x | 6.1 | 28.7 | 21.1% | |
P/CF ratio (eoy) | x | 5.4 | 25.5 | 21.3% | |
Price / Book Value ratio | x | 0.7 | 6.4 | 10.9% | |
Dividend payout | % | 0 | 34.5 | 0.0% | |
Avg Mkt Cap | Rs m | 512 | 68,943 | 0.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 56 | 2,576 | 2.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,523 | 35,818 | 4.3% | |
Other income | Rs m | 42 | 601 | 6.9% | |
Total revenues | Rs m | 1,565 | 36,419 | 4.3% | |
Gross profit | Rs m | 99 | 2,935 | 3.4% | |
Depreciation | Rs m | 10 | 302 | 3.2% | |
Interest | Rs m | 2 | 46 | 3.9% | |
Profit before tax | Rs m | 129 | 3,187 | 4.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 789 | 5.7% | |
Profit after tax | Rs m | 84 | 2,398 | 3.5% | |
Gross profit margin | % | 6.5 | 8.2 | 79.5% | |
Effective tax rate | % | 34.9 | 24.8 | 140.9% | |
Net profit margin | % | 5.5 | 6.7 | 82.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 807 | 21,820 | 3.7% | |
Current liabilities | Rs m | 565 | 15,005 | 3.8% | |
Net working cap to sales | % | 15.9 | 19.0 | 83.7% | |
Current ratio | x | 1.4 | 1.5 | 98.3% | |
Inventory Days | Days | 68 | 57 | 119.9% | |
Debtors Days | Days | 106,520,714 | 81 | 131,510,950.4% | |
Net fixed assets | Rs m | 486 | 4,255 | 11.4% | |
Share capital | Rs m | 51 | 367 | 13.8% | |
"Free" reserves | Rs m | 679 | 10,386 | 6.5% | |
Net worth | Rs m | 729 | 10,753 | 6.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,293 | 26,075 | 5.0% | |
Interest coverage | x | 72.1 | 69.9 | 103.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.4 | 85.8% | |
Return on assets | % | 6.7 | 9.4 | 71.0% | |
Return on equity | % | 11.6 | 22.3 | 51.8% | |
Return on capital | % | 18.0 | 30.1 | 59.8% | |
Exports to sales | % | 62.8 | 14.5 | 431.5% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 956 | 5,209 | 18.4% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 956 | 5,209 | 18.4% | |
Fx outflow | Rs m | 13 | 2,896 | 0.4% | |
Net fx | Rs m | 943 | 2,313 | 40.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 1,621 | 3.1% | |
From Investments | Rs m | -137 | -844 | 16.2% | |
From Financial Activity | Rs m | NA | -934 | 0.0% | |
Net Cashflow | Rs m | -87 | -89 | 98.1% |
Indian Promoters | % | 53.3 | 32.8 | 162.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 32.6 | - | |
FIIs | % | 0.0 | 18.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 67.2 | 69.5% | |
Shareholders | 5,997 | 324,849 | 1.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS ELECON ENGINEERING LLOYDS ENGINEERING WORKS SKIPPER TEGA INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | Praj Industries |
---|---|---|
1-Day | 0.44% | -0.26% |
1-Month | 10.64% | 1.94% |
1-Year | 49.26% | 46.04% |
3-Year CAGR | 30.75% | 16.76% |
5-Year CAGR | 28.88% | 32.01% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the Praj Industries share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of Praj Industries the stake stands at 32.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of Praj Industries.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Praj Industries paid Rs 4.5, and its dividend payout ratio stood at 34.5%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of Praj Industries.
After opening the day flat, Indian share turned positive as the session progressed and ended the day higher.