X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TIL Ltd with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIL LTD vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIL LTD THOMAS COOK INDIA TIL LTD/
THOMAS COOK INDIA
 
P/E (TTM) x 28.1 33.5 83.7% View Chart
P/BV x 0.9 6.0 14.4% View Chart
Dividend Yield % 0.5 0.2 310.1%  

Financials

 TIL LTD   THOMAS COOK INDIA
EQUITY SHARE DATA
    TIL LTD
Mar-14
THOMAS COOK INDIA
Mar-17
TIL LTD/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs186238 78.1%   
Low Rs83166 50.1%   
Sales per share (Unadj.) Rs1,308.7234.2 558.9%  
Earnings per share (Unadj.) Rs9.92.1 467.5%  
Cash flow per share (Unadj.) Rs41.34.4 932.5%  
Dividends per share (Unadj.) Rs1.500.38 394.7%  
Dividend yield (eoy) %1.10.2 592.5%  
Book value per share (Unadj.) Rs363.041.5 875.6%  
Shares outstanding (eoy) m10.03366.76 2.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.10.9 11.9%   
Avg P/E ratio x13.695.3 14.2%  
P/CF ratio (eoy) x3.345.6 7.1%  
Price / Book Value ratio x0.44.9 7.6%  
Dividend payout %15.217.9 84.4%   
Avg Mkt Cap Rs m1,34974,049 1.8%   
No. of employees `0001.12.3 48.9%   
Total wages/salary Rs m1,30540,539 3.2%   
Avg. sales/employee Rs Th11,750.937,584.2 31.3%   
Avg. wages/employee Rs Th1,168.617,741.3 6.6%   
Avg. net profit/employee Rs Th88.9339.9 26.2%   
INCOME DATA
Net Sales Rs m13,12685,880 15.3%  
Other income Rs m109750 14.5%   
Total revenues Rs m13,23586,630 15.3%   
Gross profit Rs m1,0633,319 32.0%  
Depreciation Rs m315846 37.2%   
Interest Rs m7111,309 54.3%   
Profit before tax Rs m1471,914 7.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m471,138 4.2%   
Profit after tax Rs m99777 12.8%  
Gross profit margin %8.13.9 209.6%  
Effective tax rate %32.359.5 54.3%   
Net profit margin %0.80.9 83.6%  
BALANCE SHEET DATA
Current assets Rs m8,85334,451 25.7%   
Current liabilities Rs m7,31632,401 22.6%   
Net working cap to sales %11.72.4 490.7%  
Current ratio x1.21.1 113.8%  
Inventory Days Days1000 31,272.7%  
Debtors Days Days7540 189.1%  
Net fixed assets Rs m3,47222,384 15.5%   
Share capital Rs m100367 27.3%   
"Free" reserves Rs m3,19014,840 21.5%   
Net worth Rs m3,64115,206 23.9%   
Long term debt Rs m1,9927,376 27.0%   
Total assets Rs m13,20164,131 20.6%  
Interest coverage x1.22.5 49.0%   
Debt to equity ratio x0.50.5 112.8%  
Sales to assets ratio x1.01.3 74.3%   
Return on assets %6.13.3 188.7%  
Return on equity %2.75.1 53.4%  
Return on capital %15.214.3 106.6%  
Exports to sales %1.20-   
Imports to sales %7.50-   
Exports (fob) Rs m157NA-   
Imports (cif) Rs m987NA-   
Fx inflow Rs m181333 54.2%   
Fx outflow Rs m1,016125 810.4%   
Net fx Rs m-836208 -402.2%   
CASH FLOW
From Operations Rs m2722,855 9.5%  
From Investments Rs m-243-2,665 9.1%  
From Financial Activity Rs m-601,551 -3.9%  
Net Cashflow Rs m-311,779 -1.8%  

Share Holding

Indian Promoters % 37.1 0.0 -  
Foreign collaborators % 19.3 75.0 25.7%  
Indian inst/Mut Fund % 16.0 0.2 8,000.0%  
FIIs % 2.7 12.4 21.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 12.4 202.4%  
Shareholders   8,301 34,019 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIL LTD With:   MIC ELECTRONICS  IIFL HOLDINGS  RELIGARE ENT.  IL&FS INV. MANAGERS  INDOCO REMEDIES  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY19); Net Profit Down 4.3% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, THOMAS COOK INDIA has posted a net profit of Rs 648 m (down 4.3% YoY). Sales on the other hand came in at Rs 21 bn (down 24.5% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY18); Net Profit Down 99259.2% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, THOMAS COOK INDIA has posted a net profit of Rs 59 bn (down 99259.2% YoY). Sales on the other hand came in at Rs 26 bn (up 24.9% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TIL LTD SHARE PRICE


Sep 21, 2018 (Close)

TRACK TIL LTD

  • Track your investment in TIL LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TIL LTD WITH

MARKET STATS