X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TIL Ltd with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIL LTD vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIL LTD THOMAS COOK INDIA TIL LTD/
THOMAS COOK INDIA
 
P/E (TTM) x 30.1 1.2 2,606.4% View Chart
P/BV x 0.9 4.6 20.1% View Chart
Dividend Yield % 0.4 0.1 323.0%  

Financials

 TIL LTD   THOMAS COOK INDIA
EQUITY SHARE DATA
    TIL LTD
Mar-14
THOMAS COOK INDIA
Mar-17
TIL LTD/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs186238 78.1%   
Low Rs83166 50.1%   
Sales per share (Unadj.) Rs1,308.7234.2 558.9%  
Earnings per share (Unadj.) Rs9.92.1 467.5%  
Cash flow per share (Unadj.) Rs41.34.4 932.5%  
Dividends per share (Unadj.) Rs1.500.38 394.7%  
Dividend yield (eoy) %1.10.2 592.5%  
Book value per share (Unadj.) Rs363.041.5 875.6%  
Shares outstanding (eoy) m10.03366.76 2.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.10.9 11.9%   
Avg P/E ratio x13.695.3 14.2%  
P/CF ratio (eoy) x3.345.6 7.1%  
Price / Book Value ratio x0.44.9 7.6%  
Dividend payout %15.217.9 84.4%   
Avg Mkt Cap Rs m1,34974,049 1.8%   
No. of employees `0001.12.3 48.9%   
Total wages/salary Rs m1,30540,539 3.2%   
Avg. sales/employee Rs Th11,750.937,584.2 31.3%   
Avg. wages/employee Rs Th1,168.617,741.3 6.6%   
Avg. net profit/employee Rs Th88.9339.9 26.2%   
INCOME DATA
Net Sales Rs m13,12685,880 15.3%  
Other income Rs m109750 14.5%   
Total revenues Rs m13,23586,630 15.3%   
Gross profit Rs m1,0633,319 32.0%  
Depreciation Rs m315846 37.2%   
Interest Rs m7111,309 54.3%   
Profit before tax Rs m1471,914 7.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m471,138 4.2%   
Profit after tax Rs m99777 12.8%  
Gross profit margin %8.13.9 209.6%  
Effective tax rate %32.359.5 54.3%   
Net profit margin %0.80.9 83.6%  
BALANCE SHEET DATA
Current assets Rs m8,85334,451 25.7%   
Current liabilities Rs m7,31632,401 22.6%   
Net working cap to sales %11.72.4 490.7%  
Current ratio x1.21.1 113.8%  
Inventory Days Days1000 31,272.7%  
Debtors Days Days7540 189.1%  
Net fixed assets Rs m3,47222,384 15.5%   
Share capital Rs m100367 27.3%   
"Free" reserves Rs m3,19014,840 21.5%   
Net worth Rs m3,64115,206 23.9%   
Long term debt Rs m1,9927,376 27.0%   
Total assets Rs m13,20164,131 20.6%  
Interest coverage x1.22.5 49.0%   
Debt to equity ratio x0.50.5 112.8%  
Sales to assets ratio x1.01.3 74.3%   
Return on assets %6.13.3 188.7%  
Return on equity %2.75.1 53.4%  
Return on capital %15.214.3 106.6%  
Exports to sales %1.20-   
Imports to sales %7.50-   
Exports (fob) Rs m157NA-   
Imports (cif) Rs m987NA-   
Fx inflow Rs m181333 54.2%   
Fx outflow Rs m1,016125 810.4%   
Net fx Rs m-836208 -402.2%   
CASH FLOW
From Operations Rs m2722,855 9.5%  
From Investments Rs m-243-2,665 9.1%  
From Financial Activity Rs m-601,551 -3.9%  
Net Cashflow Rs m-311,779 -1.8%  

Share Holding

Indian Promoters % 37.1 0.0 -  
Foreign collaborators % 19.3 75.0 25.7%  
Indian inst/Mut Fund % 16.0 0.2 8,000.0%  
FIIs % 2.7 12.4 21.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 12.4 202.4%  
Shareholders   8,301 34,019 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIL LTD With:   INDOCO REMEDIES  TIMKEN INDIA  NALWA SONS INV  BAJAJ FINANCE  JSW HOLDINGS  



Today's Market

Sensex Ends 219 Points Lower; Energy and Auto Stocks Witness Selling(Closing)

After witnessing volatile trades during the day, Indian share markets ended their session on a negative note. Losses were largely seen in the oil & gas sector, auto sector.

Related Views on News

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TIL LTD SHARE PRICE


Jun 25, 2018 03:35 PM

TRACK TIL LTD

  • Track your investment in TIL LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TIL LTD - CCL INTERNATIONAL COMPARISON

COMPARE TIL LTD WITH

MARKET STATS