Compare TIL Ltd with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIL vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIL THOMAS COOK INDIA TIL/
THOMAS COOK INDIA
 
P/E (TTM) x 9.4 -104.7 - View Chart
P/BV x 0.7 0.2 273.9% View Chart
Dividend Yield % 0.8 0.6 127.2%  

Financials

 TIL   THOMAS COOK INDIA
EQUITY SHARE DATA
    TIL
Mar-19
THOMAS COOK INDIA
Mar-19
TIL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs541303 178.6%   
Low Rs205193 106.3%   
Sales per share (Unadj.) Rs437.7178.1 245.7%  
Earnings per share (Unadj.) Rs23.12.4 963.6%  
Cash flow per share (Unadj.) Rs35.54.2 842.4%  
Dividends per share (Unadj.) Rs1.750.38 460.5%  
Dividend yield (eoy) %0.50.2 306.1%  
Book value per share (Unadj.) Rs317.0239.9 132.1%  
Shares outstanding (eoy) m10.03370.73 2.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.91.4 61.2%   
Avg P/E ratio x16.2103.5 15.6%  
P/CF ratio (eoy) x10.558.9 17.9%  
Price / Book Value ratio x1.21.0 113.9%  
Dividend payout %7.615.9 47.8%   
Avg Mkt Cap Rs m3,74291,941 4.1%   
No. of employees `0001.22.5 49.5%   
Total wages/salary Rs m7107,712 9.2%   
Avg. sales/employee Rs Th3,520.426,224.2 13.4%   
Avg. wages/employee Rs Th569.03,062.6 18.6%   
Avg. net profit/employee Rs Th185.7352.8 52.6%   
INCOME DATA
Net Sales Rs m4,39066,033 6.6%  
Other income Rs m86965 8.9%   
Total revenues Rs m4,47666,998 6.7%   
Gross profit Rs m4891,010 48.4%  
Depreciation Rs m124672 18.5%   
Interest Rs m241730 33.1%   
Profit before tax Rs m209573 36.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m0530 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-22215 -10.4%   
Profit after tax Rs m232888 26.1%  
Gross profit margin %11.11.5 728.5%  
Effective tax rate %-10.737.4 -28.5%   
Net profit margin %5.31.3 392.1%  
BALANCE SHEET DATA
Current assets Rs m4,80629,656 16.2%   
Current liabilities Rs m3,90730,294 12.9%   
Net working cap to sales %20.5-1.0 -2,121.3%  
Current ratio x1.21.0 125.7%  
Inventory Days Days2111 24,177.2%  
Debtors Days Days15446 335.6%  
Net fixed assets Rs m1,39624,144 5.8%   
Share capital Rs m100371 27.1%   
"Free" reserves Rs m3,07988,562 3.5%   
Net worth Rs m3,17988,933 3.6%   
Long term debt Rs m62,411 0.3%   
Total assets Rs m7,142131,368 5.4%  
Interest coverage x1.91.8 104.6%   
Debt to equity ratio x00 7.1%  
Sales to assets ratio x0.60.5 122.3%   
Return on assets %6.61.2 537.5%  
Return on equity %7.31.0 729.2%  
Return on capital %14.12.0 704.9%  
Exports to sales %11.30-   
Imports to sales %22.70-   
Exports (fob) Rs m497NA-   
Imports (cif) Rs m995NA-   
Fx inflow Rs m497463 107.3%   
Fx outflow Rs m1,196156 764.9%   
Net fx Rs m-700307 -228.1%   
CASH FLOW
From Operations Rs m2642,528 10.4%  
From Investments Rs m-255-2,760 9.2%  
From Financial Activity Rs m-121-1,673 7.2%  
Net Cashflow Rs m-99-1,776 5.6%  

Share Holding

Indian Promoters % 37.1 0.0 -  
Foreign collaborators % 19.3 75.0 25.7%  
Indian inst/Mut Fund % 16.0 0.2 8,000.0%  
FIIs % 2.7 12.4 21.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 12.4 202.4%  
Shareholders   8,301 34,019 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIL With:   TATA INVESTMENT  EDELWEISS FINANCIAL  WONDERLA HOLIDAYS  CREST VENTURES  CCL INTERNATIONAL  



Today's Market

Sensex Opens Lower; Metal and Telecom Stocks Under Pressure(09:30 am)

Asian stock markets slid today as investors shunned equities on growing concerns over the scope of a China virus outbreak, with safe-haven assets such as the Japanese yen.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

TIL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

Here's an analysis of the annual report of TIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TIL. Also includes updates on the valuation of TIL.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TIL SHARE PRICE


Jan 27, 2020 12:19 PM

TRACK TIL

TIL - TIMKEN INDIA COMPARISON

COMPARE TIL WITH

MARKET STATS