X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TIL Ltd with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIL vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIL THOMAS COOK INDIA TIL/
THOMAS COOK INDIA
 
P/E (TTM) x 22.9 71.0 32.3% View Chart
P/BV x 0.9 1.1 80.6% View Chart
Dividend Yield % 1.4 0.2 894.4%  

Financials

 TIL   THOMAS COOK INDIA
EQUITY SHARE DATA
    TIL
Mar-18
THOMAS COOK INDIA
Mar-18
TIL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs686292 235.1%   
Low Rs290202 143.5%   
Sales per share (Unadj.) Rs342.1303.8 112.6%  
Earnings per share (Unadj.) Rs7.6165.6 4.6%  
Cash flow per share (Unadj.) Rs19.2169.3 11.3%  
Dividends per share (Unadj.) Rs3.500.38 921.1%  
Dividend yield (eoy) %0.70.2 466.0%  
Book value per share (Unadj.) Rs299.2234.2 127.7%  
Shares outstanding (eoy) m10.03370.21 2.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.40.8 175.5%   
Avg P/E ratio x64.61.5 4,331.3%  
P/CF ratio (eoy) x25.51.5 1,746.3%  
Price / Book Value ratio x1.61.1 154.7%  
Dividend payout %46.30.2 20,185.0%   
Avg Mkt Cap Rs m4,89691,442 5.4%   
No. of employees `0001.12.4 45.5%   
Total wages/salary Rs m58153,022 1.1%   
Avg. sales/employee Rs Th3,111.246,442.4 6.7%   
Avg. wages/employee Rs Th527.021,891.9 2.4%   
Avg. net profit/employee Rs Th68.725,315.4 0.3%   
INCOME DATA
Net Sales Rs m3,432112,483 3.1%  
Other income Rs m551,338 4.1%   
Total revenues Rs m3,487113,822 3.1%   
Gross profit Rs m3524,005 8.8%  
Depreciation Rs m1161,367 8.5%   
Interest Rs m1781,490 11.9%   
Profit before tax Rs m1132,487 4.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0167 0.0%   
Extraordinary Inc (Exp) Rs m058,255 0.0%   
Tax Rs m37-406 -9.2%   
Profit after tax Rs m7661,314 0.1%  
Gross profit margin %10.33.6 288.3%  
Effective tax rate %33.0-16.3 -202.6%   
Net profit margin %2.254.5 4.1%  
BALANCE SHEET DATA
Current assets Rs m4,29828,926 14.9%   
Current liabilities Rs m3,37628,153 12.0%   
Net working cap to sales %26.90.7 3,910.0%  
Current ratio x1.31.0 123.9%  
Inventory Days Days2610 738,371.4%  
Debtors Days Days12928 462.0%  
Net fixed assets Rs m1,39317,362 8.0%   
Share capital Rs m100370 27.1%   
"Free" reserves Rs m2,90186,339 3.4%   
Net worth Rs m3,00186,709 3.5%   
Long term debt Rs m92,310 0.4%   
Total assets Rs m6,434122,042 5.3%  
Interest coverage x1.62.7 61.3%   
Debt to equity ratio x00 11.5%  
Sales to assets ratio x0.50.9 57.9%   
Return on assets %3.951.5 7.7%  
Return on equity %2.570.7 3.6%  
Return on capital %9.770.1 13.8%  
Exports to sales %19.60-   
Imports to sales %24.40-   
Exports (fob) Rs m673NA-   
Imports (cif) Rs m837NA-   
Fx inflow Rs m673388 173.3%   
Fx outflow Rs m1,001139 722.7%   
Net fx Rs m-328250 -131.2%   
CASH FLOW
From Operations Rs m-858-2,442 35.1%  
From Investments Rs m30-999 -3.0%  
From Financial Activity Rs m8624,767 18.1%  
Net Cashflow Rs m34-2,254 -1.5%  

Share Holding

Indian Promoters % 37.1 0.0 -  
Foreign collaborators % 19.3 75.0 25.7%  
Indian inst/Mut Fund % 16.0 0.2 8,000.0%  
FIIs % 2.7 12.4 21.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 12.4 202.4%  
Shareholders   8,301 34,019 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIL With:   GEOJIT FINANCIAL SERVICES  GREENPLY INDUSTRIES  MOTILAL OSWAL  INDOCO REMEDIES  KOTHARI PRODUCTS  



Today's Market

Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)

Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2016-17 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TIL SHARE PRICE


Apr 18, 2019 (Close)

TRACK TIL

COMPARE TIL WITH

MARKET STATS