X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with JSW Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW STEEL - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

JSW STEEL 
   Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW STEEL TATA STEEL/
JSW STEEL
 
P/E (TTM) x 33.5 23.4 142.9% View Chart
P/BV x 1.9 3.3 56.5% View Chart
Dividend Yield % 1.5 1.1 139.5%  

Financials

 TATA STEEL   JSW STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-17
JSW STEEL
Mar-17
TATA STEEL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs502201 249.6%   
Low Rs310124 250.3%   
Sales per share (Unadj.) Rs1,210.52,300.4 52.6%  
Earnings per share (Unadj.) Rs-3.1143.4 -2.2%  
Cash flow per share (Unadj.) Rs55.3285.3 19.4%  
Dividends per share (Unadj.) Rs10.003.25 307.7%  
Dividend yield (eoy) %2.52.0 123.1%  
Book value per share (Unadj.) Rs366.4936.9 39.1%  
Shares outstanding (eoy) m970.00241.72 401.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.1 474.9%   
Avg P/E ratio x-129.41.1 -11,423.0%  
P/CF ratio (eoy) x7.30.6 1,288.3%  
Price / Book Value ratio x1.10.2 638.9%  
Dividend payout %-318.72.3 -14,065.1%   
Avg Mkt Cap Rs m394,01439,292 1,002.8%   
No. of employees `00035.011.8 295.3%   
Total wages/salary Rs m172,52216,996 1,015.1%   
Avg. sales/employee Rs Th33,559.146,931.6 71.5%   
Avg. wages/employee Rs Th4,930.81,434.5 343.7%   
Avg. net profit/employee Rs Th-87.02,926.4 -3.0%   
INCOME DATA
Net Sales Rs m1,174,199556,046 211.2%  
Other income Rs m5,2751,521 346.7%   
Total revenues Rs m1,179,474557,567 211.5%   
Gross profit Rs m170,155121,742 139.8%  
Depreciation Rs m56,72934,299 165.4%   
Interest Rs m50,72237,681 134.6%   
Profit before tax Rs m67,97951,284 132.6%   
Minority Interest Rs m0132 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-43,2420-   
Tax Rs m27,78016,743 165.9%   
Profit after tax Rs m-3,04434,672 -8.8%  
Gross profit margin %14.521.9 66.2%  
Effective tax rate %40.932.6 125.2%   
Net profit margin %-0.36.2 -4.2%  
BALANCE SHEET DATA
Current assets Rs m499,306212,614 234.8%   
Current liabilities Rs m500,513295,112 169.6%   
Net working cap to sales %-0.1-14.8 0.7%  
Current ratio x1.00.7 138.5%  
Inventory Days Days7775 103.1%  
Debtors Days Days3627 132.2%  
Net fixed assets Rs m1,077,907618,679 174.2%   
Share capital Rs m9,7023,013 322.0%   
"Free" reserves Rs m345,741223,463 154.7%   
Net worth Rs m355,443226,476 156.9%   
Long term debt Rs m640,223324,158 197.5%   
Total assets Rs m1,733,332880,407 196.9%  
Interest coverage x2.32.4 99.1%   
Debt to equity ratio x1.81.4 125.8%  
Sales to assets ratio x0.70.6 107.3%   
Return on assets %2.88.2 33.5%  
Return on equity %-0.915.3 -5.6%  
Return on capital %7.616.2 46.8%  
Exports to sales %00-   
Imports to sales %8.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m102,980NA-   
Fx inflow Rs m39,966100,510 39.8%   
Fx outflow Rs m107,454175,940 61.1%   
Net fx Rs m-67,488-75,430 89.5%   
CASH FLOW
From Operations Rs m108,48173,659 147.3%  
From Investments Rs m-90,862-50,938 178.4%  
From Financial Activity Rs m-25,924-21,884 118.5%  
Net Cashflow Rs m-12,447842 -1,477.7%  

Share Holding

Indian Promoters % 31.4 36.2 86.7%  
Foreign collaborators % 0.0 2.4 -  
Indian inst/Mut Fund % 24.7 3.2 771.9%  
FIIs % 18.2 21.4 85.0%  
ADR/GDR % 2.4 0.0 -  
Free float % 23.3 36.9 63.1%  
Shareholders   939,623 827,548 113.5%  
Pledged promoter(s) holding % 9.0 39.1 23.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   SAIL  HINDUSTAN COPPER  JAI CORP LTD  PRAKASH INDUSTRIES  BHUSHAN STEEL  

Compare TATA STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Feb 23, 2018 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA STEEL WITH

MARKET STATS