Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW STEEL TATA STEEL/
JSW STEEL
 
P/E (TTM) x -47.9 17.1 - View Chart
P/BV x 1.8 3.0 60.1% View Chart
Dividend Yield % 2.4 0.4 569.2%  

Financials

 TATA STEEL   JSW STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-23
JSW STEEL
Mar-23
TATA STEEL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs139790 17.5%   
Low Rs83520 15.9%   
Sales per share (Unadj.) Rs199.3690.2 28.9%  
Earnings per share (Unadj.) Rs6.617.2 38.4%  
Cash flow per share (Unadj.) Rs14.348.3 29.5%  
Dividends per share (Unadj.) Rs3.603.40 105.9%  
Avg Dividend yield %3.30.5 626.7%  
Book value per share (Unadj.) Rs84.4271.5 31.1%  
Shares outstanding (eoy) m12,209.852,404.36 507.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.9 58.5%   
Avg P/E ratio x16.738.1 44.0%  
P/CF ratio (eoy) x7.813.6 57.2%  
Price / Book Value ratio x1.32.4 54.3%  
Dividend payout %54.419.8 275.6%   
Avg Mkt Cap Rs m1,351,2341,574,914 85.8%   
No. of employees `000NANA-   
Total wages/salary Rs m224,19339,150 572.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,5271,659,600 146.6%  
Other income Rs m10,81110,300 105.0%   
Total revenues Rs m2,444,3371,669,900 146.4%   
Gross profit Rs m327,880190,010 172.6%  
Depreciation Rs m93,35274,740 124.9%   
Interest Rs m62,98769,020 91.3%   
Profit before tax Rs m182,35156,550 322.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,59815,160 670.2%   
Profit after tax Rs m80,75441,390 195.1%  
Gross profit margin %13.511.4 117.7%  
Effective tax rate %55.726.8 207.8%   
Net profit margin %3.32.5 133.1%  
BALANCE SHEET DATA
Current assets Rs m866,061681,460 127.1%   
Current liabilities Rs m972,951699,630 139.1%   
Net working cap to sales %-4.4-1.1 401.2%  
Current ratio x0.91.0 91.4%  
Inventory Days Days3735 106.0%  
Debtors Days Days12 78.9%  
Net fixed assets Rs m1,987,3021,423,890 139.6%   
Share capital Rs m12,2123,010 405.7%   
"Free" reserves Rs m1,018,609649,860 156.7%   
Net worth Rs m1,030,821652,870 157.9%   
Long term debt Rs m514,463619,660 83.0%   
Total assets Rs m2,853,9582,105,390 135.6%  
Interest coverage x3.91.8 214.1%   
Debt to equity ratio x0.50.9 52.6%  
Sales to assets ratio x0.90.8 108.2%   
Return on assets %5.05.2 96.0%  
Return on equity %7.86.3 123.6%  
Return on capital %15.99.9 160.9%  
Exports to sales %3.56.5 54.7%   
Imports to sales %17.528.4 61.5%   
Exports (fob) Rs m86,130107,310 80.3%   
Imports (cif) Rs m425,230471,450 90.2%   
Fx inflow Rs m86,130113,270 76.0%   
Fx outflow Rs m433,225512,280 84.6%   
Net fx Rs m-347,095-399,010 87.0%   
CASH FLOW
From Operations Rs m216,831233,230 93.0%  
From Investments Rs m-186,798-107,110 174.4%  
From Financial Activity Rs m-69,807-59,770 116.8%  
Net Cashflow Rs m-34,77166,160 -52.6%  

Share Holding

Indian Promoters % 33.7 43.3 77.9%  
Foreign collaborators % 0.0 1.6 -  
Indian inst/Mut Fund % 43.3 36.3 119.3%  
FIIs % 20.0 26.3 76.0%  
ADR/GDR % 0.7 0.0 -  
Free float % 65.6 55.2 118.9%  
Shareholders   3,992,609 641,582 622.3%  
Pledged promoter(s) holding % 0.0 12.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    MOTHERSON SUMI WIRING    SHANKARA BUILDING PRODUCTS    


More on Tata Steel vs JSW Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs JSW Steel Share Price Performance

Period Tata Steel JSW Steel S&P BSE METAL
1-Day 5.69% 2.98% 2.88%
1-Month 5.43% -1.93% -0.29%
1-Year 43.16% 20.27% 43.04%
3-Year CAGR 28.51% 23.87% 26.06%
5-Year CAGR 23.31% 22.20% 19.27%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the JSW Steel share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.7% stake in the company. In case of JSW Steel the stake stands at 44.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of JSW Steel.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

JSW Steel paid Rs 3.4, and its dividend payout ratio stood at 19.8%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of JSW Steel.

For a sector overview, read our steel sector report.



Today's Market

Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets reversed the trend as the session progressed and ended the day higher.