Compare Tata Steel with JSW Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW STEEL - Comparison Results

TATA STEEL     Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

JSW STEEL 
   Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW STEEL TATA STEEL/
JSW STEEL
 
P/E (TTM) x 4.5 8.5 52.7% View Chart
P/BV x 0.5 1.5 33.7% View Chart
Dividend Yield % 3.7 1.9 197.2%  

Financials

 TATA STEEL   JSW STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-19
JSW STEEL
Mar-19
TATA STEEL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs647427 151.3%   
Low Rs442257 172.2%   
Sales per share (Unadj.) Rs137.6352.9 39.0%  
Earnings per share (Unadj.) Rs8.431.3 26.7%  
Cash flow per share (Unadj.) Rs14.848.2 30.7%  
Dividends per share (Unadj.) Rs13.004.10 317.1%  
Dividend yield (eoy) %2.41.2 199.2%  
Book value per share (Unadj.) Rs58.2144.9 40.1%  
Shares outstanding (eoy) m11,461.202,401.71 477.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x4.01.0 408.3%   
Avg P/E ratio x65.010.9 595.8%  
P/CF ratio (eoy) x36.87.1 518.7%  
Price / Book Value ratio x9.42.4 396.5%  
Dividend payout %155.313.1 1,186.9%   
Avg Mkt Cap Rs m6,239,477821,505 759.5%   
No. of employees `00033.012.6 261.8%   
Total wages/salary Rs m187,58924,890 753.7%   
Avg. sales/employee Rs Th47,801.767,272.8 71.1%   
Avg. wages/employee Rs Th5,687.31,975.6 287.9%   
Avg. net profit/employee Rs Th2,908.15,971.9 48.7%   
INCOME DATA
Net Sales Rs m1,576,690847,570 186.0%  
Other income Rs m14,2062,040 696.4%   
Total revenues Rs m1,590,896849,610 187.3%   
Gross profit Rs m297,880189,520 157.2%  
Depreciation Rs m73,41840,410 181.7%   
Interest Rs m76,60139,170 195.6%   
Profit before tax Rs m162,067111,980 144.7%   
Minority Interest Rs m2,247-300 -749.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,2100-   
Tax Rs m67,18436,440 184.4%   
Profit after tax Rs m95,92075,240 127.5%  
Gross profit margin %18.922.4 84.5%  
Effective tax rate %41.532.5 127.4%   
Net profit margin %6.18.9 68.5%  
BALANCE SHEET DATA
Current assets Rs m548,487335,550 163.5%   
Current liabilities Rs m596,080420,080 141.9%   
Net working cap to sales %-3.0-10.0 30.3%  
Current ratio x0.90.8 115.2%  
Inventory Days Days7363 117.0%  
Debtors Days Days2731 88.7%  
Net fixed assets Rs m1,450,061751,610 192.9%   
Share capital Rs m11,4493,010 380.4%   
"Free" reserves Rs m655,051344,940 189.9%   
Net worth Rs m666,501347,950 191.6%   
Long term debt Rs m108,021296,560 36.4%   
Total assets Rs m2,335,8241,149,140 203.3%  
Interest coverage x3.13.9 80.7%   
Debt to equity ratio x0.20.9 19.0%  
Sales to assets ratio x0.70.7 91.5%   
Return on assets %7.410.0 74.2%  
Return on equity %14.421.6 66.6%  
Return on capital %30.923.4 132.2%  
Exports to sales %09.0 0.0%   
Imports to sales %9.231.1 29.6%   
Exports (fob) Rs mNA76,040 0.0%   
Imports (cif) Rs m145,193263,790 55.0%   
Fx inflow Rs m64,97976,040 85.5%   
Fx outflow Rs m149,693280,150 53.4%   
Net fx Rs m-84,714-204,110 41.5%   
CASH FLOW
From Operations Rs m253,360146,330 173.1%  
From Investments Rs m-299,018-114,480 261.2%  
From Financial Activity Rs m-6,72717,530 -38.4%  
Net Cashflow Rs m-52,04149,990 -104.1%  

Share Holding

Indian Promoters % 31.4 36.2 86.7%  
Foreign collaborators % 0.0 2.4 -  
Indian inst/Mut Fund % 24.7 3.2 771.9%  
FIIs % 18.2 21.4 85.0%  
ADR/GDR % 2.4 0.0 -  
Free float % 23.3 36.9 63.1%  
Shareholders   939,623 827,548 113.5%  
Pledged promoter(s) holding % 9.0 39.1 23.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   TECHNOCRAFT  JINDAL STAINLESS  ELECTROSTEEL CAST  UTTAM GALVA STEEL  JINDAL STEEL & POWER  

Compare TATA STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Trades Higher; HCL Technologies & SBI Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (4QFY19); Net Profit Down 46.8% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, JSW STEEL has posted a net profit of Rs 15 bn (down 46.8% YoY). Sales on the other hand came in at Rs 224 bn (up 7.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Oct 23, 2019 12:39 PM

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS