Compare TILAKNAGAR IND. with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs ITC - Comparison Results

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. ITC TILAKNAGAR IND./
ITC
 
P/E (TTM) x -2.4 19.6 - View Chart
P/BV x - 3.9 - View Chart
Dividend Yield % 0.0 4.9 -  

Financials

 TILAKNAGAR IND.   ITC
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
ITC
Mar-20
TILAKNAGAR IND./
ITC
5-Yr Chart
Click to enlarge
High Rs24310 7.7%   
Low Rs13135 9.9%   
Sales per share (Unadj.) Rs52.740.2 131.1%  
Earnings per share (Unadj.) Rs-12.712.7 -100.5%  
Cash flow per share (Unadj.) Rs-9.814.0 -70.0%  
Dividends per share (Unadj.) Rs010.15 0.0%  
Dividend yield (eoy) %04.6 0.0%  
Book value per share (Unadj.) Rs-23.053.1 -43.2%  
Shares outstanding (eoy) m125.1312,292.23 1.0%   
Bonus/Rights/Conversions BESOS-  
Price / Sales ratio x0.45.5 6.4%   
Avg P/E ratio x-1.517.5 -8.3%  
P/CF ratio (eoy) x-1.915.9 -11.9%  
Price / Book Value ratio x-0.84.2 -19.3%  
Dividend payout %080.0 0.0%   
Avg Mkt Cap Rs m2,3272,735,021 0.1%   
No. of employees `0000.328.1 1.0%   
Total wages/salary Rs m33342,958 0.8%   
Avg. sales/employee Rs Th23,219.217,572.1 132.1%   
Avg. wages/employee Rs Th1,171.81,527.9 76.7%   
Avg. net profit/employee Rs Th-5,616.55,546.1 -101.3%   
INCOME DATA
Net Sales Rs m6,594494,041 1.3%  
Other income Rs m5225,979 0.2%   
Total revenues Rs m6,646520,019 1.3%   
Gross profit Rs m561191,363 0.3%  
Depreciation Rs m36816,449 2.2%   
Interest Rs m1,842547 336.9%   
Profit before tax Rs m-1,596200,346 -0.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-144,418 -0.0%   
Profit after tax Rs m-1,595155,928 -1.0%  
Gross profit margin %8.538.7 22.0%  
Effective tax rate %0.122.2 0.3%   
Net profit margin %-24.231.6 -76.6%  
BALANCE SHEET DATA
Current assets Rs m4,822395,054 1.2%   
Current liabilities Rs m14,22795,598 14.9%   
Net working cap to sales %-142.660.6 -235.3%  
Current ratio x0.34.1 8.2%  
Inventory Days Days5466 82.5%  
Debtors Days Days13319 704.6%  
Net fixed assets Rs m6,659249,698 2.7%   
Share capital Rs m1,25112,292 10.2%   
"Free" reserves Rs m-4,124640,440 -0.6%   
Net worth Rs m-2,872652,733 -0.4%   
Long term debt Rs m159 2.2%   
Total assets Rs m12,811773,670 1.7%  
Interest coverage x0.1367.4 0.0%   
Debt to equity ratio x00 -500.7%  
Sales to assets ratio x0.50.6 80.6%   
Return on assets %1.920.2 9.5%  
Return on equity %55.523.9 232.5%  
Return on capital %-8.630.8 -27.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1945,970 0.0%   
Fx outflow Rs m218,850 0.0%   
Net fx Rs m1727,120 0.1%   
CASH FLOW
From Operations Rs m908146,897 0.6%  
From Investments Rs m-31-61,740 0.1%  
From Financial Activity Rs m-1,043-81,815 1.3%  
Net Cashflow Rs m-1673,342 -5.0%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 38.7 0.4%  
FIIs % 0.9 16.7 5.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 43.9 44.3 99.1%  
Shareholders   37,604 523,783 7.2%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   REI AGRO.  KRBL  AVANTI FEEDS  RADICO KHAITAN  GUJARAT AMBUJA  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Flat, GAIL and UPL Among Top Nifty Gainers(Closing)

Indian share markets continued their volatile trend during closing hours today and ended their day on a flat note.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Mar 8, 2021 03:32 PM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS