Compare TILAKNAGAR IND. with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs ITC - Comparison Results

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. ITC TILAKNAGAR IND./
ITC
 
P/E (TTM) x -1.0 21.2 - View Chart
P/BV x - 5.0 - View Chart
Dividend Yield % 0.0 2.4 -  

Financials

 TILAKNAGAR IND.   ITC
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
ITC
Mar-19
TILAKNAGAR IND./
ITC
5-Yr Chart
Click to enlarge
High Rs24323 7.4%   
Low Rs13256 5.2%   
Sales per share (Unadj.) Rs52.739.4 133.6%  
Earnings per share (Unadj.) Rs-12.710.5 -121.7%  
Cash flow per share (Unadj.) Rs-9.811.6 -84.5%  
Dividends per share (Unadj.) Rs05.75 0.0%  
Dividend yield (eoy) %02.0 0.0%  
Book value per share (Unadj.) Rs-23.048.2 -47.6%  
Shares outstanding (eoy) m125.1312,258.63 1.0%   
Bonus/Rights/Conversions BESOS-  
Price / Sales ratio x0.47.3 4.8%   
Avg P/E ratio x-1.527.6 -5.3%  
P/CF ratio (eoy) x-1.924.9 -7.6%  
Price / Book Value ratio x-0.86.0 -13.5%  
Dividend payout %054.9 0.0%   
Avg Mkt Cap Rs m2,3273,543,970 0.1%   
No. of employees `0000.327.3 1.0%   
Total wages/salary Rs m33341,779 0.8%   
Avg. sales/employee Rs Th23,219.217,725.2 131.0%   
Avg. wages/employee Rs Th1,171.81,531.5 76.5%   
Avg. net profit/employee Rs Th-5,616.54,705.4 -119.4%   
INCOME DATA
Net Sales Rs m6,594483,527 1.4%  
Other income Rs m5221,738 0.2%   
Total revenues Rs m6,646505,265 1.3%   
Gross profit Rs m561184,181 0.3%  
Depreciation Rs m36813,966 2.6%   
Interest Rs m1,842454 405.6%   
Profit before tax Rs m-1,596191,498 -0.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-163,139 -0.0%   
Profit after tax Rs m-1,595128,359 -1.2%  
Gross profit margin %8.538.1 22.4%  
Effective tax rate %0.133.0 0.2%   
Net profit margin %-24.226.5 -91.1%  
BALANCE SHEET DATA
Current assets Rs m4,822317,473 1.5%   
Current liabilities Rs m14,227100,120 14.2%   
Net working cap to sales %-142.645.0 -317.3%  
Current ratio x0.33.2 10.7%  
Inventory Days Days5460 90.3%  
Debtors Days Days13330 437.9%  
Net fixed assets Rs m6,659235,106 2.8%   
Share capital Rs m1,25112,259 10.2%   
"Free" reserves Rs m-4,124579,150 -0.7%   
Net worth Rs m-2,872591,409 -0.5%   
Long term debt Rs m182 1.6%   
Total assets Rs m12,811717,984 1.8%  
Interest coverage x0.1422.6 0.0%   
Debt to equity ratio x00 -328.4%  
Sales to assets ratio x0.50.7 76.4%   
Return on assets %1.917.9 10.7%  
Return on equity %55.521.7 255.9%  
Return on capital %-8.632.5 -26.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1946,730 0.0%   
Fx outflow Rs m223,730 0.0%   
Net fx Rs m1723,000 0.1%   
CASH FLOW
From Operations Rs m908125,834 0.7%  
From Investments Rs m-31-55,457 0.1%  
From Financial Activity Rs m-1,043-68,686 1.5%  
Net Cashflow Rs m-1671,691 -9.9%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 38.7 0.4%  
FIIs % 0.9 16.7 5.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 43.9 44.3 99.1%  
Shareholders   37,604 523,783 7.2%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   TATA GLOBAL  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jan 17, 2020 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS