X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GSK CONSUMER TILAKNAGAR IND./
GSK CONSUMER
 
P/E (TTM) x -0.8 41.5 - View Chart
P/BV x 0.9 8.7 10.1% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 TILAKNAGAR IND.   GSK CONSUMER
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
GSK CONSUMER
Mar-17
TILAKNAGAR IND./
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs376,551 0.6%   
Low Rs154,921 0.3%   
Sales per share (Unadj.) Rs34.3947.8 3.6%  
Earnings per share (Unadj.) Rs-22.6156.1 -14.5%  
Cash flow per share (Unadj.) Rs-19.5171.4 -11.4%  
Dividends per share (Unadj.) Rs070.00 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs20.5742.4 2.8%  
Shares outstanding (eoy) m124.7642.06 296.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.86.1 12.6%   
Avg P/E ratio x-1.236.7 -3.2%  
P/CF ratio (eoy) x-1.333.5 -4.0%  
Price / Book Value ratio x1.37.7 16.5%  
Dividend payout %044.8 0.0%   
Avg Mkt Cap Rs m3,262241,265 1.4%   
No. of employees `0000.53.8 12.1%   
Total wages/salary Rs m3414,580 7.4%   
Avg. sales/employee Rs Th9,311.510,471.4 88.9%   
Avg. wages/employee Rs Th742.51,203.1 61.7%   
Avg. net profit/employee Rs Th-6,138.31,724.9 -355.9%   
INCOME DATA
Net Sales Rs m4,27439,865 10.7%  
Other income Rs m332,439 1.3%   
Total revenues Rs m4,30742,303 10.2%   
Gross profit Rs m-1,2268,335 -14.7%  
Depreciation Rs m386642 60.1%   
Interest Rs m1,25028 4,497.5%   
Profit before tax Rs m-2,82910,104 -28.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-113,537 -0.3%   
Profit after tax Rs m-2,8186,567 -42.9%  
Gross profit margin %-28.720.9 -137.2%  
Effective tax rate %0.435.0 1.2%   
Net profit margin %-65.916.5 -400.2%  
BALANCE SHEET DATA
Current assets Rs m7,54341,446 18.2%   
Current liabilities Rs m9,29516,011 58.1%   
Net working cap to sales %-41.063.8 -64.2%  
Current ratio x0.82.6 31.3%  
Inventory Days Days8742 205.7%  
Debtors Days Days9829 333.3%  
Net fixed assets Rs m6,8055,362 126.9%   
Share capital Rs m1,248421 296.6%   
"Free" reserves Rs m62130,806 2.0%   
Net worth Rs m2,55831,227 8.2%   
Long term debt Rs m2,2600-   
Total assets Rs m15,28049,602 30.8%  
Interest coverage x-1.3364.5 -0.3%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.30.8 34.8%   
Return on assets %-10.313.3 -77.1%  
Return on equity %-110.221.0 -523.8%  
Return on capital %-32.832.4 -101.0%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m302,591 1.2%   
Fx outflow Rs m31282 11.0%   
Net fx Rs m-12,310 -0.0%   
CASH FLOW
From Operations Rs m1346,225 2.2%  
From Investments Rs m-34-6,218 0.6%  
From Financial Activity Rs m-271-3,615 7.5%  
Net Cashflow Rs m-171-3,608 4.7%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.2 0.8 21.3%  
FIIs % 0.9 12.0 7.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 14.8 296.6%  
Shareholders   37,604 26,457 142.1%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   ZYDUS WELLNESS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Down; Tata Steel Top Loser(09:30 am)

Asian stocks rose in morning trade on Monday, after the US's S&P 500 extended its winning streak on Friday to six days. Markets in the Greater China region remain closed for the Lunar New Year holiday.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Feb 19, 2018 10:01 AM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS