Compare TILAKNAGAR IND. with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GSK CONSUMER TILAKNAGAR IND./
GSK CONSUMER
 
P/E (TTM) x -1.4 39.1 - View Chart
P/BV x - 11.0 - View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 TILAKNAGAR IND.   GSK CONSUMER
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
GSK CONSUMER
Mar-19
TILAKNAGAR IND./
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs247,819 0.3%   
Low Rs135,832 0.2%   
Sales per share (Unadj.) Rs52.71,136.9 4.6%  
Earnings per share (Unadj.) Rs-12.7233.7 -5.5%  
Cash flow per share (Unadj.) Rs-9.8248.1 -4.0%  
Dividends per share (Unadj.) Rs0105.00 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs-23.0973.5 -2.4%  
Shares outstanding (eoy) m125.1342.06 297.5%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.46.0 5.9%   
Avg P/E ratio x-1.529.2 -5.0%  
P/CF ratio (eoy) x-1.927.5 -6.9%  
Price / Book Value ratio x-0.87.0 -11.6%  
Dividend payout %044.9 0.0%   
Avg Mkt Cap Rs m2,327287,083 0.8%   
No. of employees `0000.33.8 7.4%   
Total wages/salary Rs m3336,446 5.2%   
Avg. sales/employee Rs Th23,219.212,440.2 186.6%   
Avg. wages/employee Rs Th1,171.81,677.0 69.9%   
Avg. net profit/employee Rs Th-5,616.52,556.7 -219.7%   
INCOME DATA
Net Sales Rs m6,59447,820 13.8%  
Other income Rs m524,326 1.2%   
Total revenues Rs m6,64652,146 12.7%   
Gross profit Rs m56111,410 4.9%  
Depreciation Rs m368606 60.7%   
Interest Rs m1,8428 23,616.7%   
Profit before tax Rs m-1,59615,123 -10.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-15,295 -0.0%   
Profit after tax Rs m-1,5959,828 -16.2%  
Gross profit margin %8.523.9 35.7%  
Effective tax rate %0.135.0 0.2%   
Net profit margin %-24.220.6 -117.7%  
BALANCE SHEET DATA
Current assets Rs m4,82252,674 9.2%   
Current liabilities Rs m14,22718,140 78.4%   
Net working cap to sales %-142.672.2 -197.5%  
Current ratio x0.32.9 11.7%  
Inventory Days Days5436 152.4%  
Debtors Days Days13329 453.1%  
Net fixed assets Rs m6,6594,798 138.8%   
Share capital Rs m1,251421 297.5%   
"Free" reserves Rs m-4,12440,527 -10.2%   
Net worth Rs m-2,87240,947 -7.0%   
Long term debt Rs m10-   
Total assets Rs m12,81160,681 21.1%  
Interest coverage x0.11,939.8 0.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.50.8 65.3%   
Return on assets %1.916.2 11.9%  
Return on equity %55.524.0 231.4%  
Return on capital %-8.637.0 -23.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m193,171 0.6%   
Fx outflow Rs m21,770 0.1%   
Net fx Rs m171,401 1.2%   
CASH FLOW
From Operations Rs m9086,711 13.5%  
From Investments Rs m-31-3,351 0.9%  
From Financial Activity Rs m-1,043-3,768 27.7%  
Net Cashflow Rs m-167-408 40.9%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.2 0.8 21.3%  
FIIs % 0.9 12.0 7.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 14.8 296.6%  
Shareholders   37,604 26,457 142.1%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   GOODRICKE  VADILAL INDUSTRIES  TATA CONSUMER PRODUCTS  KWALITY  SANWARIA CONSUMER  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Nov 27, 2020 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS