X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GSK CONSUMER TILAKNAGAR IND./
GSK CONSUMER
 
P/E (TTM) x -1.0 33.0 - View Chart
P/BV x - 9.3 - View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 TILAKNAGAR IND.   GSK CONSUMER
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-18
GSK CONSUMER
Mar-18
TILAKNAGAR IND./
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs256,793 0.4%   
Low Rs104,919 0.2%   
Sales per share (Unadj.) Rs42.41,026.3 4.1%  
Earnings per share (Unadj.) Rs-12.1166.5 -7.3%  
Cash flow per share (Unadj.) Rs-9.1181.8 -5.0%  
Dividends per share (Unadj.) Rs075.00 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs-10.4828.6 -1.3%  
Shares outstanding (eoy) m124.7642.06 296.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.45.7 7.3%   
Avg P/E ratio x-1.535.2 -4.2%  
P/CF ratio (eoy) x-1.932.2 -6.0%  
Price / Book Value ratio x-1.77.1 -24.1%  
Dividend payout %045.1 0.0%   
Avg Mkt Cap Rs m2,214246,284 0.9%   
No. of employees `0000.34.0 7.4%   
Total wages/salary Rs m2205,277 4.2%   
Avg. sales/employee Rs Th17,935.010,837.3 165.5%   
Avg. wages/employee Rs Th746.11,325.0 56.3%   
Avg. net profit/employee Rs Th-5,123.11,757.7 -291.5%   
INCOME DATA
Net Sales Rs m5,29143,165 12.3%  
Other income Rs m3332,574 12.9%   
Total revenues Rs m5,62445,739 12.3%   
Gross profit Rs m318,834 0.4%  
Depreciation Rs m373644 58.0%   
Interest Rs m1,51920 7,484.7%   
Profit before tax Rs m-1,52910,744 -14.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-173,743 -0.5%   
Profit after tax Rs m-1,5117,001 -21.6%  
Gross profit margin %0.620.5 2.9%  
Effective tax rate %1.134.8 3.2%   
Net profit margin %-28.616.2 -176.1%  
BALANCE SHEET DATA
Current assets Rs m5,03045,620 11.0%   
Current liabilities Rs m13,00717,426 74.6%   
Net working cap to sales %-150.865.3 -230.8%  
Current ratio x0.42.6 14.8%  
Inventory Days Days5535 159.4%  
Debtors Days Days11924 506.8%  
Net fixed assets Rs m7,0075,138 136.4%   
Share capital Rs m1,248421 296.6%   
"Free" reserves Rs m-2,54834,431 -7.4%   
Net worth Rs m-1,30034,851 -3.7%   
Long term debt Rs m10-   
Total assets Rs m12,82054,127 23.7%  
Interest coverage x0530.2 -0.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.8 51.7%   
Return on assets %0.113.0 0.5%  
Return on equity %116.220.1 578.5%  
Return on capital %0.730.9 2.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m113,014 0.4%   
Fx outflow Rs m2186 1.2%   
Net fx Rs m92,828 0.3%   
CASH FLOW
From Operations Rs m1,7487,230 24.2%  
From Investments Rs m-78-4,465 1.8%  
From Financial Activity Rs m-1,050-3,634 28.9%  
Net Cashflow Rs m620-868 -71.4%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.2 0.8 21.3%  
FIIs % 0.9 12.0 7.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 14.8 296.6%  
Shareholders   37,604 26,457 142.1%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   JUBILANT FOODWORKS  ADVANTA LTD.  TATA COFFEE  NESTLE  VENKYS (I) LIMITED  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Jet Airways and Yes Bank - What's Next for these Beaten Down Stocks?(Podcast)

Jet Airways and Yes Bank, both once market darlings are now being shunned by market participants. The National Stock Exchange (NSE) exchange notified that the shares of the airline.

Related Views on News

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TILAKNAGAR IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

The Best 4 Small-cap Stocks to Buy(The 5 Minute Wrapup)

Jun 3, 2019

In the sometimes good sometimes bad market of small caps, there are strong buying opportunities available today. But this great opportunity won't last forever.

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Top 7 Stocks to Profit from Modi's Repeat Performance(Profit Hunter)

Jun 3, 2019

The long-term India story looks promising with the Modi government back in power. Which stocks are likely to go up the most?

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jun 14, 2019 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS