X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. TATA GLOBAL BEV. TILAKNAGAR IND./
TATA GLOBAL BEV.
 
P/E (TTM) x -0.6 25.5 - View Chart
P/BV x 0.7 2.1 32.7% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 TILAKNAGAR IND.   TATA GLOBAL BEV.
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
TATA GLOBAL BEV.
Mar-17
TILAKNAGAR IND./
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs37152 24.3%   
Low Rs15118 13.0%   
Sales per share (Unadj.) Rs34.3107.4 31.9%  
Earnings per share (Unadj.) Rs-22.67.2 -313.4%  
Cash flow per share (Unadj.) Rs-19.59.2 -211.8%  
Dividends per share (Unadj.) Rs02.25 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs20.599.3 20.7%  
Shares outstanding (eoy) m124.76631.13 19.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.3 60.8%   
Avg P/E ratio x-1.218.7 -6.2%  
P/CF ratio (eoy) x-1.314.7 -9.2%  
Price / Book Value ratio x1.31.4 93.9%  
Dividend payout %031.2 0.0%   
Avg Mkt Cap Rs m3,26285,108 3.8%   
No. of employees `0000.52.6 18.0%   
Total wages/salary Rs m3418,350 4.1%   
Avg. sales/employee Rs Th9,311.526,534.4 35.1%   
Avg. wages/employee Rs Th742.53,267.9 22.7%   
Avg. net profit/employee Rs Th-6,138.31,780.0 -344.8%   
INCOME DATA
Net Sales Rs m4,27467,796 6.3%  
Other income Rs m33831 3.9%   
Total revenues Rs m4,30768,627 6.3%   
Gross profit Rs m-1,2267,911 -15.5%  
Depreciation Rs m3861,260 30.6%   
Interest Rs m1,250915 136.6%   
Profit before tax Rs m-2,8296,567 -43.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m-111,983 -0.6%   
Profit after tax Rs m-2,8184,548 -62.0%  
Gross profit margin %-28.711.7 -245.8%  
Effective tax rate %0.430.2 1.3%   
Net profit margin %-65.96.7 -982.7%  
BALANCE SHEET DATA
Current assets Rs m7,54333,097 22.8%   
Current liabilities Rs m9,29515,010 61.9%   
Net working cap to sales %-41.026.7 -153.7%  
Current ratio x0.82.2 36.8%  
Inventory Days Days8778 111.0%  
Debtors Days Days9832 307.2%  
Net fixed assets Rs m6,80546,358 14.7%   
Share capital Rs m1,248631 197.7%   
"Free" reserves Rs m62162,024 1.0%   
Net worth Rs m2,55862,655 4.1%   
Long term debt Rs m2,2604,501 50.2%   
Total assets Rs m15,28095,849 15.9%  
Interest coverage x-1.38.2 -15.4%   
Debt to equity ratio x0.90.1 1,229.9%  
Sales to assets ratio x0.30.7 39.5%   
Return on assets %-10.35.7 -179.9%  
Return on equity %-110.27.3 -1,517.6%  
Return on capital %-32.811.1 -295.5%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m302,712 1.1%   
Fx outflow Rs m31973 3.2%   
Net fx Rs m-11,739 -0.0%   
CASH FLOW
From Operations Rs m1347,412 1.8%  
From Investments Rs m-342,249 -1.5%  
From Financial Activity Rs m-271-8,158 3.3%  
Net Cashflow Rs m-171704 -24.3%  

Share Holding

Indian Promoters % 55.0 35.1 156.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 11.3 1.5%  
FIIs % 0.9 24.0 3.8%  
ADR/GDR % 0.0 1.7 -  
Free float % 43.9 28.0 156.8%  
Shareholders   37,604 179,798 20.9%  
Pledged promoter(s) holding % 85.3 5.3 1,609.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   KRBL LIMITED  GODFREY PHILLIPS  ITC LTD  TATA COFFEE  SANWARIA AGRO OILS  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Down Over 120 Points; Realty Stocks Witness Losses(11:30 am)

After opening the day marginally higher, Indian share markets witnessed selling pressure and went on to trade on a negative note.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

The Recipe to Over 60% Returns in Less Than a Year(The 5 Minute Wrapup)

Sep 9, 2017

Short term crisis in some companies could unveil some great investing opportunities.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Sep 21, 2017 12:16 PM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS