X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VST INDUSTRIES TILAKNAGAR IND./
VST INDUSTRIES
 
P/E (TTM) x -1.2 22.5 - View Chart
P/BV x - 8.6 - View Chart
Dividend Yield % 0.0 2.4 -  

Financials

 TILAKNAGAR IND.   VST INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-18
VST INDUSTRIES
Mar-18
TILAKNAGAR IND./
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs253,774 0.7%   
Low Rs102,610 0.4%   
Sales per share (Unadj.) Rs42.4613.7 6.9%  
Earnings per share (Unadj.) Rs-12.1117.8 -10.3%  
Cash flow per share (Unadj.) Rs-9.1143.2 -6.4%  
Dividends per share (Unadj.) Rs077.50 0.0%  
Dividend yield (eoy) %02.4 0.0%  
Book value per share (Unadj.) Rs-10.4377.0 -2.8%  
Shares outstanding (eoy) m124.7615.44 808.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.45.2 8.0%   
Avg P/E ratio x-1.527.1 -5.4%  
P/CF ratio (eoy) x-1.922.3 -8.7%  
Price / Book Value ratio x-1.78.5 -20.1%  
Dividend payout %065.8 0.0%   
Avg Mkt Cap Rs m2,21449,284 4.5%   
No. of employees `0000.30.8 37.5%   
Total wages/salary Rs m220892 24.7%   
Avg. sales/employee Rs Th17,935.012,055.7 148.8%   
Avg. wages/employee Rs Th746.11,134.9 65.7%   
Avg. net profit/employee Rs Th-5,123.12,314.1 -221.4%   
INCOME DATA
Net Sales Rs m5,2919,476 55.8%  
Other income Rs m333238 139.8%   
Total revenues Rs m5,6249,714 57.9%   
Gross profit Rs m312,948 1.1%  
Depreciation Rs m373392 95.3%   
Interest Rs m1,5190-   
Profit before tax Rs m-1,5292,795 -54.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-17976 -1.8%   
Profit after tax Rs m-1,5111,819 -83.1%  
Gross profit margin %0.631.1 1.9%  
Effective tax rate %1.134.9 3.2%   
Net profit margin %-28.619.2 -148.8%  
BALANCE SHEET DATA
Current assets Rs m5,0307,319 68.7%   
Current liabilities Rs m13,0074,820 269.8%   
Net working cap to sales %-150.826.4 -571.8%  
Current ratio x0.41.5 25.5%  
Inventory Days Days5597 56.6%  
Debtors Days Days11911 1,134.6%  
Net fixed assets Rs m7,0072,293 305.6%   
Share capital Rs m1,248154 808.0%   
"Free" reserves Rs m-2,5485,666 -45.0%   
Net worth Rs m-1,3005,821 -22.3%   
Long term debt Rs m10-   
Total assets Rs m12,82010,641 120.5%  
Interest coverage x0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.40.9 46.3%   
Return on assets %0.117.1 0.4%  
Return on equity %116.231.2 371.9%  
Return on capital %0.748.0 1.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m111,429 0.8%   
Fx outflow Rs m21,033 0.2%   
Net fx Rs m9395 2.2%   
CASH FLOW
From Operations Rs m1,7484,201 41.6%  
From Investments Rs m-78-2,641 3.0%  
From Financial Activity Rs m-1,050-1,394 75.3%  
Net Cashflow Rs m620166 373.3%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 0.2 14.3 1.2%  
FIIs % 0.9 11.9 7.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 41.7 105.3%  
Shareholders   37,604 13,157 285.8%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   MCLEOD RUSSEL  UNITED SPIRITS  GOODRICKE  VENKYS (I) LIMITED  TATA COFFEE  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 404 Points Higher; Metal and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours and ended the day on a strong note. Gains were largely seen in the metal sector and oil & gas sector.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TILAKNAGAR IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

More Views on News

Most Popular

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Feb 20, 2019 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - TATA GLOBAL BEV. COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS