Compare TILAKNAGAR IND. with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VST INDUSTRIES TILAKNAGAR IND./
VST INDUSTRIES
 
P/E (TTM) x -1.3 16.2 - View Chart
P/BV x - 6.3 - View Chart
Dividend Yield % 0.0 2.8 -  

Financials

 TILAKNAGAR IND.   VST INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
VST INDUSTRIES
Mar-19
TILAKNAGAR IND./
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs243,580 0.7%   
Low Rs132,470 0.5%   
Sales per share (Unadj.) Rs52.7711.8 7.4%  
Earnings per share (Unadj.) Rs-12.7146.9 -8.7%  
Cash flow per share (Unadj.) Rs-9.8173.7 -5.6%  
Dividends per share (Unadj.) Rs077.50 0.0%  
Dividend yield (eoy) %02.6 0.0%  
Book value per share (Unadj.) Rs-23.0430.1 -5.3%  
Shares outstanding (eoy) m125.1315.44 810.4%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.44.2 8.3%   
Avg P/E ratio x-1.520.6 -7.1%  
P/CF ratio (eoy) x-1.917.4 -10.9%  
Price / Book Value ratio x-0.87.0 -11.5%  
Dividend payout %052.8 0.0%   
Avg Mkt Cap Rs m2,32746,706 5.0%   
No. of employees `0000.30.8 36.3%   
Total wages/salary Rs m333923 36.1%   
Avg. sales/employee Rs Th23,219.214,053.8 165.2%   
Avg. wages/employee Rs Th1,171.81,179.8 99.3%   
Avg. net profit/employee Rs Th-5,616.52,900.8 -193.6%   
INCOME DATA
Net Sales Rs m6,59410,990 60.0%  
Other income Rs m52389 13.4%   
Total revenues Rs m6,64611,379 58.4%   
Gross profit Rs m5613,531 15.9%  
Depreciation Rs m368414 88.9%   
Interest Rs m1,8420-   
Profit before tax Rs m-1,5963,507 -45.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-11,238 -0.1%   
Profit after tax Rs m-1,5952,268 -70.3%  
Gross profit margin %8.532.1 26.5%  
Effective tax rate %0.135.3 0.2%   
Net profit margin %-24.220.6 -117.2%  
BALANCE SHEET DATA
Current assets Rs m4,8229,586 50.3%   
Current liabilities Rs m14,2275,243 271.3%   
Net working cap to sales %-142.639.5 -360.9%  
Current ratio x0.31.8 18.5%  
Inventory Days Days5494 57.8%  
Debtors Days Days1335 2,804.7%  
Net fixed assets Rs m6,6592,137 311.6%   
Share capital Rs m1,251154 810.4%   
"Free" reserves Rs m-4,1246,486 -63.6%   
Net worth Rs m-2,8726,640 -43.3%   
Long term debt Rs m10-   
Total assets Rs m12,81112,069 106.1%  
Interest coverage x0.1NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.50.9 56.5%   
Return on assets %1.918.8 10.3%  
Return on equity %55.534.2 162.6%  
Return on capital %-8.652.8 -16.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m191,471 1.3%   
Fx outflow Rs m2671 0.3%   
Net fx Rs m17800 2.1%   
CASH FLOW
From Operations Rs m9082,902 31.3%  
From Investments Rs m-31-1,480 2.1%  
From Financial Activity Rs m-1,043-1,443 72.3%  
Net Cashflow Rs m-167-21 782.6%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 0.2 14.3 1.2%  
FIIs % 0.9 11.9 7.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 41.7 105.3%  
Shareholders   37,604 13,157 285.8%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   KWALITY  GUJ.AMB.EXP.  KAVERI SEED  UNITED BREWERIES  GOODRICKE  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Over 1,000 Points Down; Banking and Metal Stocks Plunge(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 1.3% while the Hang Seng is down 1.4%.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Mar 30, 2020 09:51 AM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS