TAMIL NADU NEWSPRINT | VICTORY PAPER | TAMIL NADU NEWSPRINT/ VICTORY PAPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.7 | 12.8 | 52.6% | View Chart |
P/BV | x | 1.0 | - | - | View Chart |
Dividend Yield | % | 1.9 | 0.0 | - |
TAMIL NADU NEWSPRINT VICTORY PAPER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAMIL NADU NEWSPRINT Mar-23 |
VICTORY PAPER Mar-23 |
TAMIL NADU NEWSPRINT/ VICTORY PAPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 283 | 175 | 162.0% | |
Low | Rs | 159 | 81 | 196.0% | |
Sales per share (Unadj.) | Rs | 748.4 | 37.7 | 1,984.5% | |
Earnings per share (Unadj.) | Rs | 56.0 | 5.8 | 965.3% | |
Cash flow per share (Unadj.) | Rs | 94.1 | 7.6 | 1,237.7% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 2.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 280.9 | -0.4 | -72,646.4% | |
Shares outstanding (eoy) | m | 69.21 | 13.50 | 512.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 3.4 | 8.7% | |
Avg P/E ratio | x | 3.9 | 22.0 | 17.9% | |
P/CF ratio (eoy) | x | 2.3 | 16.8 | 14.0% | |
Price / Book Value ratio | x | 0.8 | -330.9 | -0.2% | |
Dividend payout | % | 8.9 | 0 | - | |
Avg Mkt Cap | Rs m | 15,296 | 1,727 | 885.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,491 | 110 | 3,175.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 51,799 | 509 | 10,173.8% | |
Other income | Rs m | 934 | 19 | 4,966.2% | |
Total revenues | Rs m | 52,733 | 528 | 9,988.4% | |
Gross profit | Rs m | 9,547 | 120 | 7,962.8% | |
Depreciation | Rs m | 2,636 | 24 | 10,852.0% | |
Interest | Rs m | 1,817 | 36 | 5,043.4% | |
Profit before tax | Rs m | 6,028 | 78 | 7,690.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,149 | 0 | - | |
Profit after tax | Rs m | 3,879 | 78 | 4,948.6% | |
Gross profit margin | % | 18.4 | 23.5 | 78.3% | |
Effective tax rate | % | 35.7 | 0 | - | |
Net profit margin | % | 7.5 | 15.4 | 48.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,643 | 116 | 13,463.2% | |
Current liabilities | Rs m | 26,020 | 491 | 5,301.2% | |
Net working cap to sales | % | -20.0 | -73.6 | 27.2% | |
Current ratio | x | 0.6 | 0.2 | 254.0% | |
Inventory Days | Days | 5 | 5 | 110.6% | |
Debtors Days | Days | 233 | 9,132 | 2.5% | |
Net fixed assets | Rs m | 45,588 | 516 | 8,836.6% | |
Share capital | Rs m | 694 | 135 | 513.9% | |
"Free" reserves | Rs m | 18,747 | -140 | -13,369.9% | |
Net worth | Rs m | 19,441 | -5 | -372,434.1% | |
Long term debt | Rs m | 10,646 | 146 | 7,267.9% | |
Total assets | Rs m | 61,231 | 632 | 9,687.0% | |
Interest coverage | x | 4.3 | 3.2 | 136.0% | |
Debt to equity ratio | x | 0.5 | -28.1 | -2.0% | |
Sales to assets ratio | x | 0.8 | 0.8 | 105.0% | |
Return on assets | % | 9.3 | 18.1 | 51.4% | |
Return on equity | % | 20.0 | -1,501.5 | -1.3% | |
Return on capital | % | 26.1 | 81.0 | 32.2% | |
Exports to sales | % | 11.8 | 0 | - | |
Imports to sales | % | 23.5 | 0.9 | 2,498.4% | |
Exports (fob) | Rs m | 6,134 | NA | - | |
Imports (cif) | Rs m | 12,183 | 5 | 254,333.8% | |
Fx inflow | Rs m | 6,134 | 10,069 | 60.9% | |
Fx outflow | Rs m | 12,324 | 10 | 124,867.5% | |
Net fx | Rs m | -6,190 | 10,059 | -61.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,086 | 177 | 4,574.3% | |
From Investments | Rs m | -1,036 | -8 | 12,935.3% | |
From Financial Activity | Rs m | -6,517 | -164 | 3,972.2% | |
Net Cashflow | Rs m | 533 | 5 | 11,356.7% |
Indian Promoters | % | 35.3 | 75.0 | 47.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.2 | 1.5 | 1,635.1% | |
FIIs | % | 4.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 64.7 | 25.0 | 258.6% | |
Shareholders | 43,293 | 2,597 | 1,667.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAMIL NADU NEWSPRINT With: JK PAPER SESHASAYEE PAPER SATIA INDUSTRIES WEST COAST PAPER MILLS ORIENT PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tamil Nadu Newsprint | VICTORY PAPER |
---|---|---|
1-Day | 0.07% | 4.94% |
1-Month | 4.98% | 1.11% |
1-Year | 7.38% | -16.76% |
3-Year CAGR | 24.61% | -7.11% |
5-Year CAGR | 7.94% | 16.66% |
* Compound Annual Growth Rate
Here are more details on the Tamil Nadu Newsprint share price and the VICTORY PAPER share price.
Moving on to shareholding structures...
The promoters of Tamil Nadu Newsprint hold a 35.3% stake in the company. In case of VICTORY PAPER the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tamil Nadu Newsprint and the shareholding pattern of VICTORY PAPER.
Finally, a word on dividends...
In the most recent financial year, Tamil Nadu Newsprint paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.9%.
VICTORY PAPER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Tamil Nadu Newsprint, and the dividend history of VICTORY PAPER.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.