Trent Ltd, a Tata Group company, is one of the oldest retail players with presence in the lifestyle and value retailing business. The company operates in many formats namely Westside, Star Bazaar, a hypermarket chain, Landmark, books and music chain,... More
Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More
TRENT | SHOPPERS STOP | TRENT/ SHOPPERS STOP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -197.4 | -4.3 | - | View Chart |
P/BV | x | 10.2 | 1.8 | 576.5% | View Chart |
Dividend Yield | % | 0.1 | 0.4 | 34.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRENT Mar-20 |
SHOPPERS STOP Mar-18 |
TRENT/ SHOPPERS STOP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 795 | 602 | 132.1% | |
Low | Rs | 344 | 291 | 118.3% | |
Sales per share (Unadj.) | Rs | 980.9 | 420.3 | 233.4% | |
Earnings per share (Unadj.) | Rs | 29.8 | 31.1 | 95.8% | |
Cash flow per share (Unadj.) | Rs | 99.4 | 44.2 | 224.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.75 | 133.3% | |
Dividend yield (eoy) | % | 0.2 | 0.2 | 104.5% | |
Book value per share (Unadj.) | Rs | 671.9 | 102.8 | 653.5% | |
Shares outstanding (eoy) | m | 35.54 | 87.96 | 40.4% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 0.6 | 1.1 | 54.7% | |
Avg P/E ratio | x | 19.1 | 14.3 | 133.2% | |
P/CF ratio (eoy) | x | 5.7 | 10.1 | 56.7% | |
Price / Book Value ratio | x | 0.8 | 4.3 | 19.5% | |
Dividend payout | % | 3.4 | 2.4 | 139.2% | |
Avg Mkt Cap | Rs m | 20,252 | 39,283 | 51.6% | |
No. of employees | `000 | 8.9 | 7.5 | 118.5% | |
Total wages/salary | Rs m | 3,585 | 3,157 | 113.6% | |
Avg. sales/employee | Rs Th | 3,934.1 | 4,942.1 | 79.6% | |
Avg. wages/employee | Rs Th | 404.6 | 422.0 | 95.9% | |
Avg. net profit/employee | Rs Th | 119.6 | 366.1 | 32.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,860 | 36,967 | 94.3% | |
Other income | Rs m | 1,445 | 165 | 874.2% | |
Total revenues | Rs m | 36,305 | 37,133 | 97.8% | |
Gross profit | Rs m | 5,440 | 2,115 | 257.2% | |
Depreciation | Rs m | 2,472 | 1,149 | 215.2% | |
Interest | Rs m | 2,458 | 377 | 652.3% | |
Profit before tax | Rs m | 1,954 | 754 | 259.1% | |
Minority Interest | Rs m | -304 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 2,160 | 0.0% | |
Tax | Rs m | 590 | 176 | 336.0% | |
Profit after tax | Rs m | 1,060 | 2,739 | 38.7% | |
Gross profit margin | % | 15.6 | 5.7 | 272.8% | |
Effective tax rate | % | 30.2 | 23.3 | 129.7% | |
Net profit margin | % | 3.0 | 7.4 | 41.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 17,035 | 5,983 | 284.7% | |
Current liabilities | Rs m | 4,873 | 8,386 | 58.1% | |
Net working cap to sales | % | 34.9 | -6.5 | -536.7% | |
Current ratio | x | 3.5 | 0.7 | 490.0% | |
Inventory Days | Days | 64 | 35 | 180.9% | |
Debtors Days | Days | 2 | 5 | 38.0% | |
Net fixed assets | Rs m | 27,618 | 6,908 | 399.8% | |
Share capital | Rs m | 356 | 440 | 80.8% | |
"Free" reserves | Rs m | 23,525 | 8,605 | 273.4% | |
Net worth | Rs m | 23,880 | 9,044 | 264.0% | |
Long term debt | Rs m | 2,997 | 440 | 681.2% | |
Total assets | Rs m | 55,067 | 17,876 | 308.0% | |
Interest coverage | x | 1.8 | 3.0 | 59.8% | |
Debt to equity ratio | x | 0.1 | 0 | 258.0% | |
Sales to assets ratio | x | 0.6 | 2.1 | 30.6% | |
Return on assets | % | 6.4 | 17.4 | 36.7% | |
Return on equity | % | 4.4 | 30.3 | 14.7% | |
Return on capital | % | 15.3 | 34.7 | 44.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 290 | 798 | 36.3% | |
Fx outflow | Rs m | 2,298 | 153 | 1,504.0% | |
Net fx | Rs m | -2,009 | 645 | -311.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,553 | 2,981 | 119.2% | |
From Investments | Rs m | -8,278 | -351 | 2,360.3% | |
From Financial Activity | Rs m | 4,641 | -1,710 | -271.4% | |
Net Cashflow | Rs m | 72 | 920 | 7.8% |
Indian Promoters | % | 32.6 | 67.3 | 48.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.7 | 14.9 | 132.2% | |
FIIs | % | 19.3 | 2.9 | 665.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.4 | 15.0 | 189.3% | |
Shareholders | 36,361 | 8,134 | 447.0% | ||
Pledged promoter(s) holding | % | 0.0 | 12.6 | - |
Compare TRENT With: KEWAL KIRAN CLOTHING GITANJALI GEMS FUTURE ENTERPRISES PROVOGUE (I) MIRZA INTERNATIONAL
Compare TRENT With: WALMART (US) GOME ELECTRICAL (China) CARREFOUR (France) WOOLWORTHS (S. Africa)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
Here's an analysis of the annual report of TRENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TRENT. Also includes updates on the valuation of TRENT.
For the quarter ended December 2019, TRENT LTD has posted a net profit of Rs 557 m (up 38.4% YoY). Sales on the other hand came in at Rs 9 bn (up 32.5% YoY). Read on for a complete analysis of TRENT LTD's quarterly results.
For the quarter ended September 2019, TRENT LTD has posted a net profit of Rs 383 m (up 16.3% YoY). Sales on the other hand came in at Rs 8 bn (up 32.8% YoY). Read on for a complete analysis of TRENT LTD's quarterly results.
For the quarter ended June 2019, TRENT LTD has posted a net profit of Rs 579 m (up 51.1% YoY). Sales on the other hand came in at Rs 8 bn (up 29.9% YoY). Read on for a complete analysis of TRENT LTD's quarterly results.
For the quarter ended June 2019, SHOPPERS STOP has posted a net profit of Rs 1 m (down 101.2% YoY). Sales on the other hand came in at Rs 9 bn (up 3.3% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More