Compare Thermax Ltd with KIRLOSKAR INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs KIRLOSKAR INDUSTRIES - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

KIRLOSKAR INDUSTRIES 
   Change

Kirloskar Industries basically operates in two segments. One is the wind power generation segment and second is investments. It has 7 windmills in Maharashtra with total installed capacity of 5.6 MW. The mills are located in Ahmednagar. The windmills... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX KIRLOSKAR INDUSTRIES THERMAX/
KIRLOSKAR INDUSTRIES
 
P/E (TTM) x 30.4 188.7 16.1% View Chart
P/BV x 3.0 14.0 21.6% View Chart
Dividend Yield % 0.9 0.3 306.3%  

Financials

 THERMAX   KIRLOSKAR INDUSTRIES
EQUITY SHARE DATA
    THERMAX
Mar-19
KIRLOSKAR INDUSTRIES
Mar-19
THERMAX/
KIRLOSKAR INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,198108 1,105.2%   
Low Rs87377 1,128.0%   
Sales per share (Unadj.) Rs501.3156.9 319.6%  
Earnings per share (Unadj.) Rs27.37.1 383.2%  
Cash flow per share (Unadj.) Rs35.011.1 316.6%  
Dividends per share (Unadj.) Rs7.002.00 350.0%  
Dividend yield (eoy) %0.72.2 31.4%  
Book value per share (Unadj.) Rs253.047.8 529.2%  
Shares outstanding (eoy) m119.16137.65 86.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.6 348.8%   
Avg P/E ratio x37.913.0 290.9%  
P/CF ratio (eoy) x29.68.4 352.1%  
Price / Book Value ratio x4.11.9 210.6%  
Dividend payout %25.628.1 91.3%   
Avg Mkt Cap Rs m123,39612,788 965.0%   
No. of employees `0003.71.4 267.3%   
Total wages/salary Rs m7,675937 818.7%   
Avg. sales/employee Rs Th16,302.315,748.7 103.5%   
Avg. wages/employee Rs Th2,094.6683.7 306.3%   
Avg. net profit/employee Rs Th888.2715.6 124.1%   
INCOME DATA
Net Sales Rs m59,73221,592 276.6%  
Other income Rs m1,49955 2,710.3%   
Total revenues Rs m61,23121,647 282.9%   
Gross profit Rs m4,5742,119 215.9%  
Depreciation Rs m920542 169.8%   
Interest Rs m143165 86.9%   
Profit before tax Rs m5,0101,467 341.5%   
Minority Interest Rs m-110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8950-   
Tax Rs m849486 174.8%   
Profit after tax Rs m3,254981 331.7%  
Gross profit margin %7.79.8 78.1%  
Effective tax rate %17.033.1 51.2%   
Net profit margin %5.44.5 119.9%  
BALANCE SHEET DATA
Current assets Rs m47,3716,611 716.6%   
Current liabilities Rs m36,5385,943 614.8%   
Net working cap to sales %18.13.1 586.6%  
Current ratio x1.31.1 116.6%  
Inventory Days Days3142 74.7%  
Debtors Days Days8464 131.0%  
Net fixed assets Rs m13,5206,698 201.9%   
Share capital Rs m225687 32.8%   
"Free" reserves Rs m29,9185,893 507.7%   
Net worth Rs m30,1436,579 458.1%   
Long term debt Rs m351410 85.5%   
Total assets Rs m67,99913,900 489.2%  
Interest coverage x36.09.9 363.2%   
Debt to equity ratio x00.1 18.7%  
Sales to assets ratio x0.91.6 56.5%   
Return on assets %5.08.2 60.6%  
Return on equity %10.814.9 72.4%  
Return on capital %13.923.3 59.7%  
Exports to sales %00.1 0.0%   
Imports to sales %022.3 0.0%   
Exports (fob) Rs mNA29 0.0%   
Imports (cif) Rs mNA4,820 0.0%   
Fx inflow Rs m10,10029 34,589.0%   
Fx outflow Rs m04,931 0.0%   
Net fx Rs m10,100-4,902 -206.0%   
CASH FLOW
From Operations Rs m-1,1541,577 -73.2%  
From Investments Rs m2,655-1,612 -164.7%  
From Financial Activity Rs m-65424 -2,679.1%  
Net Cashflow Rs m852-10 -8,191.3%  

Share Holding

Indian Promoters % 62.0 72.6 85.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 4.8 141.7%  
FIIs % 16.6 9.8 169.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 12.8 114.1%  
Shareholders   26,803 22,818 117.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   JYOTI STRUCTURE  V GUARD INDUSTRIES  ELGI EQUIPMENTS  JINDAL DRILLING  KSB  

Compare THERMAX With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

MoD Approves Defence Purchases, Vedanta's Delisting, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a positive note on Friday. Benchmark indices edged higher as positive developments in a coronavirus vaccine trial improved global risk sentiment.

Related Views on News

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX Announces Quarterly Results (4QFY19); Net Profit Up 37.0% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, THERMAX has posted a net profit of Rs 1 bn (up 37.0% YoY). Sales on the other hand came in at Rs 21 bn (up 43.7% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX LTD Announces Quarterly Results (3QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, THERMAX LTD has posted a net profit of Rs 757 m (up 29.9% YoY). Sales on the other hand came in at Rs 14 bn (up 28.6% YoY). Read on for a complete analysis of THERMAX LTD's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


Jul 3, 2020 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE THERMAX WITH

MARKET STATS