THOMAS SCOTT | V-MART RETAIL | THOMAS SCOTT/ V-MART RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.6 | -46.3 | - | View Chart |
P/BV | x | 19.5 | 5.4 | 365.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
THOMAS SCOTT V-MART RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THOMAS SCOTT Mar-23 |
V-MART RETAIL Mar-23 |
THOMAS SCOTT/ V-MART RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 74 | 4,000 | 1.8% | |
Low | Rs | 34 | 2,112 | 1.6% | |
Sales per share (Unadj.) | Rs | 98.7 | 1,246.8 | 7.9% | |
Earnings per share (Unadj.) | Rs | 4.5 | -4.0 | -114.0% | |
Cash flow per share (Unadj.) | Rs | 5.6 | 87.1 | 6.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 20.7 | 423.0 | 4.9% | |
Shares outstanding (eoy) | m | 6.36 | 19.77 | 32.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.5 | 22.1% | |
Avg P/E ratio | x | 11.8 | -769.8 | -1.5% | |
P/CF ratio (eoy) | x | 9.6 | 35.1 | 27.3% | |
Price / Book Value ratio | x | 2.6 | 7.2 | 35.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 341 | 60,421 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 62 | 2,555 | 2.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 628 | 24,648 | 2.5% | |
Other income | Rs m | 0 | 150 | 0.2% | |
Total revenues | Rs m | 628 | 24,798 | 2.5% | |
Gross profit | Rs m | 47 | 2,766 | 1.7% | |
Depreciation | Rs m | 7 | 1,800 | 0.4% | |
Interest | Rs m | 10 | 1,246 | 0.8% | |
Profit before tax | Rs m | 30 | -130 | -22.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | -52 | -1.9% | |
Profit after tax | Rs m | 29 | -78 | -36.7% | |
Gross profit margin | % | 7.4 | 11.2 | 66.1% | |
Effective tax rate | % | 3.3 | 39.7 | 8.4% | |
Net profit margin | % | 4.6 | -0.3 | -1,440.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 630 | 10,577 | 6.0% | |
Current liabilities | Rs m | 376 | 7,733 | 4.9% | |
Net working cap to sales | % | 40.4 | 11.5 | 350.1% | |
Current ratio | x | 1.7 | 1.4 | 122.4% | |
Inventory Days | Days | 1 | 13 | 10.5% | |
Debtors Days | Days | 1,489 | 0 | - | |
Net fixed assets | Rs m | 50 | 16,317 | 0.3% | |
Share capital | Rs m | 64 | 198 | 32.1% | |
"Free" reserves | Rs m | 68 | 8,165 | 0.8% | |
Net worth | Rs m | 132 | 8,362 | 1.6% | |
Long term debt | Rs m | 5 | 0 | - | |
Total assets | Rs m | 680 | 26,895 | 2.5% | |
Interest coverage | x | 3.9 | 0.9 | 433.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.9 | 100.8% | |
Return on assets | % | 5.8 | 4.3 | 132.6% | |
Return on equity | % | 21.9 | -0.9 | -2,328.5% | |
Return on capital | % | 29.4 | 13.3 | 220.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 1.2 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 8 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 8 | 0 | - | |
Net fx | Rs m | -8 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -184 | 1,808 | -10.2% | |
From Investments | Rs m | -32 | -1,586 | 2.0% | |
From Financial Activity | Rs m | 252 | -374 | -67.5% | |
Net Cashflow | Rs m | 36 | -152 | -23.9% |
Indian Promoters | % | 60.1 | 44.3 | 135.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 49.3 | 2.7% | |
FIIs | % | 0.7 | 15.3 | 4.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.9 | 55.7 | 71.6% | |
Shareholders | 5,137 | 22,471 | 22.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare THOMAS SCOTT With: AVENUE SUPERMARTS ADITYA VISION METRO BRANDS TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Thomas Scott | V-Mart Retail |
---|---|---|
1-Day | -0.08% | 0.29% |
1-Month | -11.56% | 10.32% |
1-Year | 468.10% | 9.59% |
3-Year CAGR | 231.51% | -6.91% |
5-Year CAGR | 104.09% | -0.24% |
* Compound Annual Growth Rate
Here are more details on the Thomas Scott share price and the V-Mart Retail share price.
Moving on to shareholding structures...
The promoters of Thomas Scott hold a 60.1% stake in the company. In case of V-Mart Retail the stake stands at 44.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thomas Scott and the shareholding pattern of V-Mart Retail.
Finally, a word on dividends...
In the most recent financial year, Thomas Scott paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V-Mart Retail paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Thomas Scott, and the dividend history of V-Mart Retail.
For a sector overview, read our retailing sector report.
Indian share turned positive as the session progressed and ended the day higher.