X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL vs MCLEOD RUSSEL - Comparison Results

TATA GLOBAL     Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL MCLEOD RUSSEL TATA GLOBAL/
MCLEOD RUSSEL
 
P/E (TTM) x 32.8 0.8 4,281.6% View Chart
P/BV x 2.1 0.1 3,447.6% View Chart
Dividend Yield % 1.0 4.1 24.2%  

Financials

 TATA GLOBAL   MCLEOD RUSSEL
EQUITY SHARE DATA
    TATA GLOBAL
Mar-19
MCLEOD RUSSEL
Mar-18
TATA GLOBAL/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs300248 120.7%   
Low Rs178137 129.2%   
Sales per share (Unadj.) Rs114.9187.8 61.2%  
Earnings per share (Unadj.) Rs7.220.0 36.2%  
Cash flow per share (Unadj.) Rs9.229.4 31.3%  
Dividends per share (Unadj.) Rs2.500.50 500.0%  
Dividend yield (eoy) %1.00.3 404.0%  
Book value per share (Unadj.) Rs116.2198.0 58.7%  
Shares outstanding (eoy) m631.13109.46 576.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.11.0 202.2%   
Avg P/E ratio x33.09.6 342.2%  
P/CF ratio (eoy) x26.06.6 395.7%  
Price / Book Value ratio x2.11.0 210.9%  
Dividend payout %34.52.5 1,382.6%   
Avg Mkt Cap Rs m150,61921,109 713.5%   
No. of employees `0002.475.8 3.2%   
Total wages/salary Rs m8,0639,068 88.9%   
Avg. sales/employee Rs Th30,101.7271.1 11,103.7%   
Avg. wages/employee Rs Th3,347.0119.6 2,798.5%   
Avg. net profit/employee Rs Th1,897.028.9 6,562.3%   
INCOME DATA
Net Sales Rs m72,51520,553 352.8%  
Other income Rs m1,5713,918 40.1%   
Total revenues Rs m74,08624,471 302.7%   
Gross profit Rs m7,8591,423 552.3%  
Depreciation Rs m1,2261,022 119.9%   
Interest Rs m5251,804 29.1%   
Profit before tax Rs m7,6802,516 305.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1690-   
Extraordinary Inc (Exp) Rs m-3330-   
Tax Rs m2,609324 805.4%   
Profit after tax Rs m4,5702,192 208.5%  
Gross profit margin %10.86.9 156.5%  
Effective tax rate %34.012.9 263.8%   
Net profit margin %6.310.7 59.1%  
BALANCE SHEET DATA
Current assets Rs m45,10814,403 313.2%   
Current liabilities Rs m14,58210,321 141.3%   
Net working cap to sales %42.119.9 212.0%  
Current ratio x3.11.4 221.7%  
Inventory Days Days8141 195.3%  
Debtors Days Days3422 153.1%  
Net fixed assets Rs m56,25322,267 252.6%   
Share capital Rs m631462 136.6%   
"Free" reserves Rs m72,68621,212 342.7%   
Net worth Rs m73,31721,674 338.3%   
Long term debt Rs m7,8724,079 193.0%   
Total assets Rs m109,38738,428 284.7%  
Interest coverage x15.62.4 653.0%   
Debt to equity ratio x0.10.2 57.1%  
Sales to assets ratio x0.70.5 123.9%   
Return on assets %4.710.4 44.8%  
Return on equity %6.210.1 61.6%  
Return on capital %9.516.8 56.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2485,460 59.5%   
Fx outflow Rs m1,047127 827.4%   
Net fx Rs m2,2025,333 41.3%   
CASH FLOW
From Operations Rs m2,0992,179 96.3%  
From Investments Rs m733-1,675 -43.8%  
From Financial Activity Rs m-2,237-275 812.4%  
Net Cashflow Rs m393228 172.1%  

Share Holding

Indian Promoters % 35.1 20.9 167.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 11.3 9.8 115.3%  
FIIs % 24.0 30.8 77.9%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 13.7 204.4%  
Shareholders   179,798 56,639 317.4%  
Pledged promoter(s) holding % 5.3 11.7 45.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL With:   LAKSHMI OVERSEAS IND.  UNITED BREWERIES  KRBL  ZYDUS WELLNESS  UNITED SPIRITS  

Compare TATA GLOBAL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

TATA GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 18.2% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, TATA GLOBAL has posted a net profit of Rs 938 m (down 18.2% YoY). Sales on the other hand came in at Rs 18 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

TATA GLOBAL BEV. Announces Quarterly Results (3QFY19); Net Profit Down 35.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 35.7% YoY). Sales on the other hand came in at Rs 19 bn (up 10.5% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL SHARE PRICE


Jul 19, 2019 (Close)

TRACK TATA GLOBAL

  • Track your investment in TATA GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA GLOBAL - SAVITA OIL COMPARISON

COMPARE TATA GLOBAL WITH

MARKET STATS