TUTICORIN. | GRAUER & WEIL | TUTICORIN./ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.6 | 30.4 | 35.0% | View Chart |
P/BV | x | 116.7 | 6.2 | 1,879.6% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
TUTICORIN. GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TUTICORIN. Mar-23 |
GRAUER & WEIL Mar-23 |
TUTICORIN./ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 79 | 110 | 71.6% | |
Low | Rs | 20 | 54 | 37.2% | |
Sales per share (Unadj.) | Rs | 42.1 | 43.2 | 97.3% | |
Earnings per share (Unadj.) | Rs | 8.3 | 5.0 | 166.7% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 5.9 | 147.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 0.8 | 30.0 | 2.6% | |
Shares outstanding (eoy) | m | 121.84 | 226.71 | 53.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.9 | 61.9% | |
Avg P/E ratio | x | 6.0 | 16.5 | 36.2% | |
P/CF ratio (eoy) | x | 5.8 | 14.0 | 41.0% | |
Price / Book Value ratio | x | 62.4 | 2.7 | 2,275.7% | |
Dividend payout | % | 0 | 16.1 | 0.0% | |
Avg Mkt Cap | Rs m | 6,031 | 18,613 | 32.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 179 | 940 | 19.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,129 | 9,804 | 52.3% | |
Other income | Rs m | 22 | 220 | 9.8% | |
Total revenues | Rs m | 5,151 | 10,024 | 51.4% | |
Gross profit | Rs m | 835 | 1,523 | 54.8% | |
Depreciation | Rs m | 37 | 198 | 18.6% | |
Interest | Rs m | 32 | 25 | 126.9% | |
Profit before tax | Rs m | 788 | 1,520 | 51.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -224 | 390 | -57.5% | |
Profit after tax | Rs m | 1,012 | 1,130 | 89.6% | |
Gross profit margin | % | 16.3 | 15.5 | 104.8% | |
Effective tax rate | % | -28.5 | 25.7 | -110.9% | |
Net profit margin | % | 19.7 | 11.5 | 171.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,198 | 6,381 | 34.4% | |
Current liabilities | Rs m | 2,482 | 2,223 | 111.6% | |
Net working cap to sales | % | -5.5 | 42.4 | -13.0% | |
Current ratio | x | 0.9 | 2.9 | 30.9% | |
Inventory Days | Days | 8 | 31 | 27.1% | |
Debtors Days | Days | 1,238 | 684 | 181.1% | |
Net fixed assets | Rs m | 3,184 | 3,161 | 100.7% | |
Share capital | Rs m | 1,219 | 227 | 537.6% | |
"Free" reserves | Rs m | -1,122 | 6,565 | -17.1% | |
Net worth | Rs m | 97 | 6,792 | 1.4% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 5,382 | 9,543 | 56.4% | |
Interest coverage | x | 25.5 | 61.0 | 41.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.0 | 92.8% | |
Return on assets | % | 19.4 | 12.1 | 160.3% | |
Return on equity | % | 1,046.2 | 16.6 | 6,291.1% | |
Return on capital | % | 847.6 | 22.7 | 3,726.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 9.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 921 | 0.0% | |
Fx inflow | Rs m | 0 | 634 | 0.0% | |
Fx outflow | Rs m | 2 | 955 | 0.2% | |
Net fx | Rs m | -2 | -321 | 0.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 139 | 1,135 | 12.3% | |
From Investments | Rs m | -102 | -1,111 | 9.1% | |
From Financial Activity | Rs m | -46 | -235 | 19.6% | |
Net Cashflow | Rs m | -8 | -211 | 4.0% |
Indian Promoters | % | 75.0 | 69.1 | 108.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.9 | 1.0 | 609.3% | |
FIIs | % | 5.9 | 1.0 | 622.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 31.0 | 80.8% | |
Shareholders | 24,492 | 49,450 | 49.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TUTICORIN. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TUTICORIN. | GRAUER & WEIL |
---|---|---|
1-Day | 0.35% | -0.05% |
1-Month | 13.52% | 4.05% |
1-Year | 63.64% | 63.94% |
3-Year CAGR | 96.36% | 64.12% |
5-Year CAGR | 79.31% | 30.38% |
* Compound Annual Growth Rate
Here are more details on the TUTICORIN. share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of TUTICORIN. hold a 75.0% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TUTICORIN. and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, TUTICORIN. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of TUTICORIN., and the dividend history of GRAUER & WEIL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.