THIRUMALAI CHEMICALS | S H KELKAR & CO. | THIRUMALAI CHEMICALS/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -89.5 | 31.2 | - | View Chart |
P/BV | x | 2.3 | 2.7 | 87.4% | View Chart |
Dividend Yield | % | 0.6 | 1.0 | 56.7% |
THIRUMALAI CHEMICALS S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THIRUMALAI CHEMICALS Mar-23 |
S H KELKAR & CO. Mar-23 |
THIRUMALAI CHEMICALS/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 319 | 167 | 191.5% | |
Low | Rs | 168 | 82 | 205.6% | |
Sales per share (Unadj.) | Rs | 208.2 | 121.8 | 170.9% | |
Earnings per share (Unadj.) | Rs | 8.8 | 4.5 | 192.9% | |
Cash flow per share (Unadj.) | Rs | 14.2 | 10.4 | 137.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 2.00 | 75.0% | |
Avg Dividend yield | % | 0.6 | 1.6 | 38.2% | |
Book value per share (Unadj.) | Rs | 116.4 | 76.9 | 151.4% | |
Shares outstanding (eoy) | m | 102.39 | 138.42 | 74.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.0 | 114.8% | |
Avg P/E ratio | x | 27.8 | 27.3 | 101.7% | |
P/CF ratio (eoy) | x | 17.1 | 12.0 | 143.0% | |
Price / Book Value ratio | x | 2.1 | 1.6 | 129.6% | |
Dividend payout | % | 17.1 | 44.0 | 38.9% | |
Avg Mkt Cap | Rs m | 24,944 | 17,192 | 145.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 787 | 2,118 | 37.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,322 | 16,865 | 126.4% | |
Other income | Rs m | 302 | 166 | 181.2% | |
Total revenues | Rs m | 21,624 | 17,032 | 127.0% | |
Gross profit | Rs m | 1,862 | 1,921 | 96.9% | |
Depreciation | Rs m | 557 | 805 | 69.2% | |
Interest | Rs m | 313 | 239 | 130.8% | |
Profit before tax | Rs m | 1,294 | 1,044 | 124.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 396 | 414 | 95.6% | |
Profit after tax | Rs m | 898 | 630 | 142.7% | |
Gross profit margin | % | 8.7 | 11.4 | 76.7% | |
Effective tax rate | % | 30.6 | 39.7 | 77.1% | |
Net profit margin | % | 4.2 | 3.7 | 112.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,525 | 12,065 | 87.2% | |
Current liabilities | Rs m | 8,655 | 7,087 | 122.1% | |
Net working cap to sales | % | 8.8 | 29.5 | 29.7% | |
Current ratio | x | 1.2 | 1.7 | 71.4% | |
Inventory Days | Days | 39 | 17 | 233.3% | |
Debtors Days | Days | 174 | 9 | 1,839.7% | |
Net fixed assets | Rs m | 13,077 | 9,953 | 131.4% | |
Share capital | Rs m | 102 | 1,384 | 7.4% | |
"Free" reserves | Rs m | 11,817 | 9,260 | 127.6% | |
Net worth | Rs m | 11,919 | 10,644 | 112.0% | |
Long term debt | Rs m | 1,476 | 3,189 | 46.3% | |
Total assets | Rs m | 23,602 | 22,018 | 107.2% | |
Interest coverage | x | 5.1 | 5.4 | 95.8% | |
Debt to equity ratio | x | 0.1 | 0.3 | 41.3% | |
Sales to assets ratio | x | 0.9 | 0.8 | 117.9% | |
Return on assets | % | 5.1 | 3.9 | 130.1% | |
Return on equity | % | 7.5 | 5.9 | 127.4% | |
Return on capital | % | 12.0 | 9.3 | 129.4% | |
Exports to sales | % | 9.7 | 4.7 | 206.1% | |
Imports to sales | % | 17.2 | 10.9 | 158.2% | |
Exports (fob) | Rs m | 2,071 | 795 | 260.6% | |
Imports (cif) | Rs m | 3,670 | 1,835 | 200.0% | |
Fx inflow | Rs m | 2,071 | 795 | 260.6% | |
Fx outflow | Rs m | 3,670 | 1,835 | 200.0% | |
Net fx | Rs m | -1,599 | -1,041 | 153.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 541 | 1,967 | 27.5% | |
From Investments | Rs m | -3,590 | -1,029 | 348.8% | |
From Financial Activity | Rs m | 2,058 | -1,748 | -117.7% | |
Net Cashflow | Rs m | -753 | -882 | 85.4% |
Indian Promoters | % | 42.0 | 48.2 | 87.0% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 2.7 | 9.1 | 29.8% | |
FIIs | % | 2.2 | 8.9 | 24.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.1 | 41.1 | 141.4% | |
Shareholders | 70,817 | 46,379 | 152.7% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare THIRUMALAI CHEMICALS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | THIRUMALAI CHEMICALS | S H KELKAR & CO. |
---|---|---|
1-Day | -0.46% | -1.53% |
1-Month | 12.61% | -0.27% |
1-Year | 38.76% | 80.70% |
3-Year CAGR | 45.12% | 16.38% |
5-Year CAGR | 24.92% | 7.22% |
* Compound Annual Growth Rate
Here are more details on the THIRUMALAI CHEMICALS share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of THIRUMALAI CHEMICALS hold a 42.0% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THIRUMALAI CHEMICALS and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, THIRUMALAI CHEMICALS paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 17.1%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of THIRUMALAI CHEMICALS, and the dividend history of S H KELKAR & CO..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.