X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TVS Motors with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TVS MOTORS vs MARUTI SUZUKI - Comparison Results

TVS MOTORS    Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TVS MOTORS MARUTI SUZUKI TVS MOTORS/
MARUTI SUZUKI
 
P/E (TTM) x 41.5 29.8 138.9% View Chart
P/BV x 10.5 5.7 184.4% View Chart
Dividend Yield % 0.6 1.0 55.9%  

Financials

 TVS MOTORS   MARUTI SUZUKI
EQUITY SHARE DATA
    TVS MOTORS
Mar-18
MARUTI SUZUKI
Mar-18
TVS MOTORS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs79510,000 7.9%   
Low Rs4306,024 7.1%   
Sales per share (Unadj.) Rs343.02,642.0 13.0%  
Earnings per share (Unadj.) Rs14.0260.9 5.4%  
Cash flow per share (Unadj.) Rs21.9352.2 6.2%  
Dividends per share (Unadj.) Rs3.3080.00 4.1%  
Dividend yield (eoy) %0.51.0 54.0%  
Book value per share (Unadj.) Rs56.41,408.9 4.0%  
Shares outstanding (eoy) m475.09302.08 157.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.83.0 58.9%   
Avg P/E ratio x43.830.7 142.5%  
P/CF ratio (eoy) x28.022.7 123.2%  
Price / Book Value ratio x10.95.7 191.1%  
Dividend payout %23.630.7 76.9%   
Avg Mkt Cap Rs m290,9692,420,265 12.0%   
No. of employees `0005.214.9 34.7%   
Total wages/salary Rs m11,49828,634 40.2%   
Avg. sales/employee Rs Th31,432.353,419.9 58.8%   
Avg. wages/employee Rs Th2,218.01,916.6 115.7%   
Avg. net profit/employee Rs Th1,282.45,274.9 24.3%   
INCOME DATA
Net Sales Rs m162,945798,094 20.4%  
Other income Rs m1,45420,458 7.1%   
Total revenues Rs m164,399818,552 20.1%   
Gross profit Rs m14,967122,267 12.2%  
Depreciation Rs m3,73627,598 13.5%   
Interest Rs m3,3823,458 97.8%   
Profit before tax Rs m9,302111,669 8.3%   
Minority Interest Rs m60-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,66032,862 8.1%   
Profit after tax Rs m6,64878,807 8.4%  
Gross profit margin %9.215.3 60.0%  
Effective tax rate %28.629.4 97.2%   
Net profit margin %4.19.9 41.3%  
BALANCE SHEET DATA
Current assets Rs m63,72979,300 80.4%   
Current liabilities Rs m78,531154,485 50.8%   
Net working cap to sales %-9.1-9.4 96.4%  
Current ratio x0.80.5 158.1%  
Inventory Days Days2414 163.7%  
Debtors Days Days247 357.9%  
Net fixed assets Rs m31,209155,209 20.1%   
Share capital Rs m4751,510 31.5%   
"Free" reserves Rs m26,297424,084 6.2%   
Net worth Rs m26,772425,594 6.3%   
Long term debt Rs m23,609100 23,609.3%   
Total assets Rs m132,135602,484 21.9%  
Interest coverage x3.833.3 11.3%   
Debt to equity ratio x0.90 375,316.6%  
Sales to assets ratio x1.21.3 93.1%   
Return on assets %7.613.7 55.6%  
Return on equity %24.818.5 134.1%  
Return on capital %25.227.0 93.1%  
Exports to sales %00-   
Imports to sales %05.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA47,105 0.0%   
Fx inflow Rs m28,85854,559 52.9%   
Fx outflow Rs m19,42593,284 20.8%   
Net fx Rs m9,433-38,725 -24.4%   
CASH FLOW
From Operations Rs m3,087117,879 2.6%  
From Investments Rs m-10,494-83,017 12.6%  
From Financial Activity Rs m8,965-34,361 -26.1%  
Net Cashflow Rs m1,558501 310.9%  

Share Holding

Indian Promoters % 57.4 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 16.9 14.0 120.7%  
FIIs % 5.3 22.0 24.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.4 7.8 261.5%  
Shareholders   105,155 100,212 104.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TVS MOTORS With:   HMT LTD.  FORCE MOTORS  ATLAS CYCLE (HAR)  VST TILLERS  EICHER MOTOR  

Compare TVS MOTORS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

TVS MOTORS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of TVS MOTORS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TVS MOTORS. Also includes updates on the valuation of TVS MOTORS.

TVS MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 13.2% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, TVS MOTORS has posted a net profit of Rs 1 bn (up 13.2% YoY). Sales on the other hand came in at Rs 42 bn (up 11.0% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TVS MOTORS SHARE PRICE


Sep 21, 2018 (Close)

TRACK TVS MOTORS

  • Track your investment in TVS MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TVS MOTORS WITH

MARKET STATS