X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TVS Motors with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TVS MOTORS vs MARUTI SUZUKI - Comparison Results

TVS MOTORS    Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TVS MOTORS MARUTI SUZUKI TVS MOTORS/
MARUTI SUZUKI
 
P/E (TTM) x 41.7 35.0 119.1% View Chart
P/BV x 12.5 7.3 171.0% View Chart
Dividend Yield % 0.4 0.8 51.3%  

Financials

 TVS MOTORS   MARUTI SUZUKI
EQUITY SHARE DATA
    TVS MOTORS
Mar-17
MARUTI SUZUKI
Mar-17
TVS MOTORS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs4456,230 7.1%   
Low Rs2783,418 8.1%   
Sales per share (Unadj.) Rs262.32,253.9 11.6%  
Earnings per share (Unadj.) Rs10.7248.6 4.3%  
Cash flow per share (Unadj.) Rs17.4334.8 5.2%  
Dividends per share (Unadj.) Rs2.5075.00 3.3%  
Dividend yield (eoy) %0.71.6 44.5%  
Book value per share (Unadj.) Rs46.61,227.3 3.8%  
Shares outstanding (eoy) m475.09302.08 157.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.42.1 64.4%   
Avg P/E ratio x33.719.4 173.8%  
P/CF ratio (eoy) x20.814.4 144.3%  
Price / Book Value ratio x7.73.9 197.1%  
Dividend payout %23.330.2 77.3%   
Avg Mkt Cap Rs m171,6981,457,234 11.8%   
No. of employees `0005.311.6 45.5%   
Total wages/salary Rs m8,28123,603 35.1%   
Avg. sales/employee Rs Th23,661.758,830.9 40.2%   
Avg. wages/employee Rs Th1,572.12,039.5 77.1%   
Avg. net profit/employee Rs Th966.96,490.1 14.9%   
INCOME DATA
Net Sales Rs m124,626680,850 18.3%  
Other income Rs m1,65422,896 7.2%   
Total revenues Rs m126,281703,746 17.9%   
Gross profit Rs m8,688105,309 8.2%  
Depreciation Rs m3,16826,039 12.2%   
Interest Rs m596894 66.7%   
Profit before tax Rs m6,578101,272 6.5%   
Minority Interest Rs m20-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,48726,162 5.7%   
Profit after tax Rs m5,09375,110 6.8%  
Gross profit margin %7.015.5 45.1%  
Effective tax rate %22.625.8 87.5%   
Net profit margin %4.111.0 37.0%  
BALANCE SHEET DATA
Current assets Rs m24,34387,980 27.7%   
Current liabilities Rs m32,086132,368 24.2%   
Net working cap to sales %-6.2-6.5 95.3%  
Current ratio x0.80.7 114.1%  
Inventory Days Days3417 194.5%  
Debtors Days Days216 318.8%  
Net fixed assets Rs m23,701145,630 16.3%   
Share capital Rs m4751,510 31.5%   
"Free" reserves Rs m21,685369,241 5.9%   
Net worth Rs m22,160370,751 6.0%   
Long term debt Rs m5,0120-   
Total assets Rs m61,280519,605 11.8%  
Interest coverage x12.0114.3 10.5%   
Debt to equity ratio x0.20-  
Sales to assets ratio x2.01.3 155.2%   
Return on assets %9.314.6 63.5%  
Return on equity %23.020.3 113.4%  
Return on capital %26.427.6 95.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m20,27058,820 34.5%   
Fx outflow Rs m19,52895,924 20.4%   
Net fx Rs m742-37,104 -2.0%   
CASH FLOW
From Operations Rs m6,894102,820 6.7%  
From Investments Rs m-7,090-91,732 7.7%  
From Financial Activity Rs m-589-11,293 5.2%  
Net Cashflow Rs m-785-205 383.1%  

Share Holding

Indian Promoters % 57.4 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 16.9 14.0 120.7%  
FIIs % 5.3 22.0 24.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.4 7.8 261.5%  
Shareholders   105,155 100,212 104.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TVS MOTORS With:   HMT LTD.  FORCE MOTORS  TI FINANCIAL HOLDINGS   ATUL AUTO  EICHER MOTOR  

Compare TVS MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Cuts Losses; TCS Up 3%(Closing)

After opening the day in red, share markets in India witnessed volatile trading activity throughout the day but clawed back some gains in the final hours of the trading window.

Related Views on News

TVS MOTORS Announces Quarterly Results (4QFY18); Net Profit Up 30.6%

May 18, 2018 | Updated on May 18, 2018

For the quarter ended March 2018, TVS MOTORS has posted a net profit of Rs 2 bn (up 30.6% YoY). Sales on the other hand came in at Rs 40 bn (up 29.8% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TVS MOTORS SHARE PRICE


Jun 15, 2018 (Close)

TRACK TVS MOTORS

  • Track your investment in TVS MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TVS MOTORS 8-QTR ANALYSIS

COMPARE TVS MOTORS WITH

MARKET STATS